Skip to content
CompanySight
Company No. 01493205 · Incorporated 24 Apr 1980

Cytoplan Limited

Registered name: CYTOPLAN LIMITED

Part of The Nutritional Wellbeing Foundation group

Cytoplan Limited made £11.8m revenue and £1.6m profit in the year to 31 Aug 2025.

Cytoplan Limited’s revenue grew 11% to £11.8m in the year to 31 Aug 2025, with £1.6m profit and 51 employees. The company is classified under “wholesale of pharmaceutical goods” and is based in Worcester; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46460Wholesale of pharmaceutical goods
Status
Active
Location
Worcester, West Midlands
Age
46 yrs · since 1980
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Nutritional Wellbeing Foundation”

Latest accounts · year to 31 Aug 2025

Key figures

Operating leverageCash flow filed
Revenue
£11.8m
Growth ▲10.7%
Profit
£1.6m
Growth ▲71%
Profit margin
14%
Gross 62%
Employees
51
Change ▲4.1%
Profit / employee
£32.3k
Revenue/employee £232k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Aug 202231 Aug 202331 Aug 202431 Aug 2025
DisclosureProfit onlyProfit onlyFull P&LFull P&L
Profit & loss
Revenue (turnover)——£10.7m£11.8m
Cost of sales——£4.5m£4.5m
Gross profit——£6.2m£7.3m
Operating profit——£1m£1.8m
Profit before tax——£1.1m£1.8m
Profit after tax£993k£1.1m£964k£1.6m
Profit (best available)£993k£1.1m£964k£1.6m
Staff costs——£2.2m£2.3m
Employees (average)49484951
Ratios
Profit margin——9%14%
Gross margin——57.9%62%
Revenue per employee——£218k£232k
Profit per employee£20.3k£22.1k£19.7k£32.3k
Cash conversion——196.5%90.1%
Growth (year on year)
Revenue growth———▲10.7%
Profit growth—▲6.6%▼8.9%▲71%
Headcount growth—▼2%▲2.1%▲4.1%
Balance sheet — indirect signals, not revenue
Cash at bank£2.2m£4.3m£1.4m£2.1m
Net assets£4.6m£5.2m£5.7m£6.7m
Fixed assets£597k£458k£4.4m£4.6m
Current assets£5.7m£6.8m£3.4m£4.3m
Debtors£198k£213k£238k£514k
Cash from operations——£2m£1.6m
SourceFullAccounts · bulk data Apr 2024FullAccounts · bulk data Apr 2024FullAccounts · bulk data May 2025FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
14%
Profit ÷ revenue.
Gross margin
62%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£232k
Revenue ÷ average employees.
Profit per employee
£32.3k
Profit ÷ average employees.
Cash conversion
90.1%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
38.7%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
4.4%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲18%
Now £6.7m
Cash at bank
▲48%
Now £2.1m
Headcount
▲4%
Now 51
Deferred income
—
Now —
Fixed assets
▲4%
Now £4.6m
Corporate ownership

Group structure

Ownership chain

  1. The Nutritional Wellbeing Foundation (registered outside the UK register)ultimate parent75–100%
  2. Cytoplan Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Subsidiaries (3)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Aug 2025 (profit £1.6m), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.