Pyroban Limited
Registered name: PYROBAN LIMITED
Part of Cognesense Holdings UK Limited groupPyroban Limited made £18.9m revenue and £2m profit in the year to 31 Dec 2025. read from filing text
Pyroban Limited’s revenue grew 20% to £18.9m in the year to 31 Dec 2025, with £2m profit and 117 employees. The company is classified under “manufacture of other general-purpose machinery” and is based in Shoreham-by-Sea; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Shoreham-by-Sea, South East
- Age
- 48 yrs · since 1978
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £13.3m | £15.1m | £15.8m | £18.9m |
| Cost of sales | £7m | £8.3m | £8.5m | £10.9m |
| Gross profit | £6.3m | £6.8m | £7.3m | £8.1m |
| Operating profit | £1.6m | £2m | £2m | £2.4m |
| Profit before tax | £1.3m | £1.8m | £1.1m | £2.1m |
| Profit after tax | £1.7m | £1.3m | £671k | £2m |
| Profit (best available) | £1.7m | £1.3m | £671k | £2m |
| Staff costs | £4.4m | £4.8m | £5.5m | £6.4m |
| Employees (average) | 90 | 98 | 106 | 117 |
| Ratios | ||||
| Profit margin | 13% | 8.3% | 4.2% | 10.7% |
| Gross margin | 47.4% | 45.3% | 46.2% | 42.7% |
| Revenue per employee | £148k | £154k | £149k | £162k |
| Profit per employee | £19.3k | £12.8k | £6.3k | £17.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲13.2% | ▲4.7% | ▲19.8% |
| Profit growth | — | ▼27.8% | ▼46.6% | ▲202.8% |
| Headcount growth | — | ▲8.9% | ▲8.2% | ▲10.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £574k | £470k | £273k | £1.2m |
| Net assets | £2.8m | £4.1m | £4.8m | £6.8m |
| Fixed assets | £2.4m | £2.4m | £2.2m | £1.9m |
| Current assets | £7.8m | £7.4m | £7.2m | £8.7m |
| Debtors | £2.4m | £2.5m | £3.2m | £3.2m |
| Deferred income | £719k | £586k | £283k | £296k |
| Source | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 10.7%
- Profit ÷ revenue.
- Gross margin
- 42.7%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £162k
- Revenue ÷ average employees.
- Profit per employee
- £17.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 10%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.6%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲43%
- Now £6.8m
- Cash at bank
- ▲329%
- Now £1.2m
- Headcount
- ▲10%
- Now 117
- Deferred income
- ▲5%
- Now £296k
- Fixed assets
- ▼12%
- Now £1.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Cognesense Holdings UK Limitedultimate parent75–100%
- Pioneer Safety Group Limited75–100%
- Pyroban Group Limited75–100%
- Pyroban Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Ivor Searle LimitedEly · Manufacture of other general-purpose machinery n.e.c.
- Revenue
- £21.1m
- Profit
- £2.7m
- Staff
- 139
- Takara Belmont (U.K.) LimitedLondon · Manufacture of other general-purpose machinery n.e.c.
- Revenue
- £21.7m
- Profit
- £1.9m
- Staff
- 51
- Stephill Generators LimitedWellingborough · Manufacture of other general-purpose machinery n.e.c.
- Revenue
- £15.8m
- Profit
- £3.2m
- Staff
- 51
- Timberwolf LimitedSuffolk · Manufacture of other general-purpose machinery n.e.c.
- Revenue
- £15m
- Profit
- £636k
- Staff
- 55
- M P Filtri (UK) LimitedEvesham · Manufacture of other general-purpose machinery n.e.c.
- Revenue
- £14.8m
- Profit
- £519k
- Staff
- 61
- Byworth Boilers LtdKeighley · Manufacture of other general-purpose machinery n.e.c.
- Revenue
- £14.6m
- Profit
- £383k
- Staff
- 125
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.