Skip to content
CompanySight
Company No. 01212505 · Incorporated 14 May 1975

JW Froehlich UK Limited

Registered name: JW FROEHLICH UK LIMITED

JW Froehlich UK Limited made £14m revenue and £67.9k profit in the year to 31 Dec 2025. read from filing text

JW Froehlich UK Limited’s revenue fell 8% to £14m in the year to 31 Dec 2025, with £67.9k profit and 65 employees. The company is classified under “manufacture of other machine tools” and is based in Laindon; we hold 5 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 28490Manufacture of other machine tools
Status
Active
Location
Laindon, East of England
Age
51 yrs · since 1975
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent undertaking is J W Froehlich Maschinenfabrik GmbH. J W Froehlich Maschinenfabrik GmbH is wholly owned by J W Froehlich Vermögensverwaltung GmbH. The ultimate controlling party is ”

Latest accounts · year to 31 Dec 2025

Key figures

Cash flow filed
Revenue
£14m
Growth ▼8.1%
Profit
£67.9k
Growth —
Profit margin
0.5%
Gross 25.9%
Employees
65
Change ▼20.7%
Profit / employee
£1k
Revenue/employee £216k
Profitable streak
1yr
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

5 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202131 Dec 202231 Dec 202331 Dec 202431 Dec 2025
DisclosureFull P&LFull P&LFull P&Lread from filing textFull P&Lread from filing textFull P&Lread from filing text
Profit & loss
Revenue (turnover)£9.2m£7.3m£16.3m£15.3m£14m
Cost of sales£6.9m£7.1m£14.5m£18.5m£10.4m
Gross profit£2.3m£194k£1.8m−£3.2m£3.6m
Operating profit£302k−£2.5m−£1.4m−£7.4m£418k
Profit before tax£266k−£2.5m−£1.6m−£8.1m−£60.1k
Profit after tax£868k−£2.5m−£1.6m−£8.1m£67.9k
Profit (best available)£868k−£2.5m−£1.6m−£8.1m£67.9k
Staff costs—£3.9m£4.7m£5.7m£4.2m
Employees (average)6165758265
Ratios
Profit margin9.5%−34.4%−9.8%−52.9%0.5%
Gross margin24.6%2.7%10.9%−21%25.9%
Revenue per employee£150k£112k£217k£186k£216k
Profit per employee£14.2k−£38.5k−£21.3k−£98.7k£1k
Cash conversion13.7%———515.8%
Growth (year on year)
Revenue growth—▼20.6%▲123.8%▼6%▼8.1%
Profit growth—▼388.2%———
Headcount growth—▲6.6%▲15.4%▲9.3%▼20.7%
Balance sheet — indirect signals, not revenue
Cash at bank£431k£533k£329k£806k£302k
Net assets£6.6m£4.1m£2.5m£2.5m£2.7m
Fixed assets£2.3m£2.2m£1.6m£6.2m£6.1m
Current assets£5.6m£5.3m£16.3m£13.7m£13.9m
Debtors£2.9m£1.6m£8.4m£5.8m£11.5m
Deferred income£150k£300k£374k£344k£248k
Cash from operations£41.5k−£210k£8.6m—£2.2m
SourceAccounts · bulk data Oct 2023Accounts · bulk data Oct 2023FullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2025FullAccounts · bulk data Mar 2026
Derived from the latest filing

How the business works

Profit margin
0.5%
Profit ÷ revenue.
Gross margin
25.9%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£216k
Revenue ÷ average employees.
Profit per employee
£1k
Profit ÷ average employees.
Cash conversion
515.8%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
43.7%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
1.8%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
82%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▲7%
Now £2.7m
Cash at bank
▼63%
Now £302k
Headcount
▼21%
Now 65
Deferred income
▼28%
Now £248k
Fixed assets
▼1%
Now £6.1m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £67.9k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.