JW Froehlich UK Limited
Registered name: JW FROEHLICH UK LIMITED
JW Froehlich UK Limited made £14m revenue and £67.9k profit in the year to 31 Dec 2025. read from filing text
JW Froehlich UK Limited’s revenue fell 8% to £14m in the year to 31 Dec 2025, with £67.9k profit and 65 employees. The company is classified under “manufacture of other machine tools” and is based in Laindon; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Laindon, East of England
- Age
- 51 yrs · since 1975
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate parent undertaking is J W Froehlich Maschinenfabrik GmbH. J W Froehlich Maschinenfabrik GmbH is wholly owned by J W Froehlich Vermögensverwaltung GmbH. The ultimate controlling party is ”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||||
| Revenue (turnover) | £9.2m | £7.3m | £16.3m | £15.3m | £14m |
| Cost of sales | £6.9m | £7.1m | £14.5m | £18.5m | £10.4m |
| Gross profit | £2.3m | £194k | £1.8m | −£3.2m | £3.6m |
| Operating profit | £302k | −£2.5m | −£1.4m | −£7.4m | £418k |
| Profit before tax | £266k | −£2.5m | −£1.6m | −£8.1m | −£60.1k |
| Profit after tax | £868k | −£2.5m | −£1.6m | −£8.1m | £67.9k |
| Profit (best available) | £868k | −£2.5m | −£1.6m | −£8.1m | £67.9k |
| Staff costs | — | £3.9m | £4.7m | £5.7m | £4.2m |
| Employees (average) | 61 | 65 | 75 | 82 | 65 |
| Ratios | |||||
| Profit margin | 9.5% | −34.4% | −9.8% | −52.9% | 0.5% |
| Gross margin | 24.6% | 2.7% | 10.9% | −21% | 25.9% |
| Revenue per employee | £150k | £112k | £217k | £186k | £216k |
| Profit per employee | £14.2k | −£38.5k | −£21.3k | −£98.7k | £1k |
| Cash conversion | 13.7% | — | — | — | 515.8% |
| Growth (year on year) | |||||
| Revenue growth | — | ▼20.6% | ▲123.8% | ▼6% | ▼8.1% |
| Profit growth | — | ▼388.2% | — | — | — |
| Headcount growth | — | ▲6.6% | ▲15.4% | ▲9.3% | ▼20.7% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £431k | £533k | £329k | £806k | £302k |
| Net assets | £6.6m | £4.1m | £2.5m | £2.5m | £2.7m |
| Fixed assets | £2.3m | £2.2m | £1.6m | £6.2m | £6.1m |
| Current assets | £5.6m | £5.3m | £16.3m | £13.7m | £13.9m |
| Debtors | £2.9m | £1.6m | £8.4m | £5.8m | £11.5m |
| Deferred income | £150k | £300k | £374k | £344k | £248k |
| Cash from operations | £41.5k | −£210k | £8.6m | — | £2.2m |
| Source | Accounts · bulk data Oct 2023 | Accounts · bulk data Oct 2023 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 0.5%
- Profit ÷ revenue.
- Gross margin
- 25.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £216k
- Revenue ÷ average employees.
- Profit per employee
- £1k
- Profit ÷ average employees.
- Cash conversion
- 515.8%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 43.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 82%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲7%
- Now £2.7m
- Cash at bank
- ▼63%
- Now £302k
- Headcount
- ▼21%
- Now 65
- Deferred income
- ▼28%
- Now £248k
- Fixed assets
- ▼1%
- Now £6.1m
Similar profitable businesses
- Colchester Machine Tool Solutions LtdElland · Manufacture of other machine tools
- Revenue
- £13.4m
- Profit
- £1.5m
- Staff
- 34
- Industrial Tooling Corporation LimitedTamworth · Manufacture of other machine tools
- Revenue
- £11.9m
- Profit
- £471k
- Staff
- 62
- Esprit Automation LimitedNottingham · Manufacture of other machine tools
- Revenue
- £11.7m
- Profit
- £1.6m
- Staff
- 66
- Independent Tool Consultants LimitedStaverton Cheltenham · Manufacture of other machine tools
- Revenue
- £18.6m
- Profit
- £1.8m
- Staff
- 39
- Horn Cutting Tools LimitedPurley · Manufacture of other machine tools
- Revenue
- £10.6m
- Profit
- £197k
- Staff
- 31
- Ipg Photonics (UK) LimitedCoventry · Manufacture of other machine tools
- Revenue
- £6.6m
- Profit
- £253k
- Staff
- 14
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £67.9k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.