Sorbon Estates Limited
Registered name: SORBON ESTATES LIMITED
Part of Sorbon Investments Limited groupSorbon Estates Limited made £16.4m revenue and £4.3m profit in the year to 31 Dec 2023.
Sorbon Estates Limited’s revenue fell 39% to £16.4m in the year to 31 Dec 2023, with £4.3m profit and 47 employees. The company is classified under “development of building projects” and is based in Beaconsfield; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Beaconsfield, South East
- Age
- 53 yrs · since 1973
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £26.9m | £16.4m |
| Cost of sales | £10.1m | £3.1m |
| Gross profit | £16.8m | £13.3m |
| Operating profit | £14.6m | £9.9m |
| Profit before tax | £13.3m | £6m |
| Profit after tax | £9.9m | £4.3m |
| Profit (best available) | £9.9m | £4.3m |
| Staff costs | £2.6m | £2.5m |
| Employees (average) | 45 | 47 |
| Ratios | ||
| Profit margin | 36.6% | 26.1% |
| Gross margin | 62.6% | 81% |
| Revenue per employee | £598k | £349k |
| Profit per employee | £219k | £91.2k |
| Growth (year on year) | ||
| Revenue growth | — | ▼39% |
| Profit growth | — | ▼56.5% |
| Headcount growth | — | ▲4.4% |
| Balance sheet — indirect signals, not revenue | ||
| Net assets | £117m | £122m |
| Fixed assets | £168m | £177m |
| Current assets | £34.4m | £51m |
| Debtors | £418k | £698k |
| Deferred income | £3.1m | £3.6m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- 26.1%
- Profit ÷ revenue.
- Gross margin
- 81%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £349k
- Revenue ÷ average employees.
- Profit per employee
- £91.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1077%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 22%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲4%
- Now £122m
- Cash at bank
- —
- Now —
- Headcount
- ▲4%
- Now 47
- Deferred income
- ▲16%
- Now £3.6m
- Fixed assets
- ▲5%
- Now £177m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Sorbon Investments Limitedultimate parent75–100%
- Sorbon Estates Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Tom Jones Marina LimitedFigures not disclosed
Sister companies (13)
- Balstone Estates LimitedFigures not disclosed
- Beech Lodge Properties LimitedFigures not disclosed
- Castlefield LimitedFigures not disclosed
- Chasehart LimitedFigures not disclosed
- G F Falconer & Son LimitedFigures not disclosed
- Laroche Leisure LimitedFigures not disclosed
- Marlow House Investments LimitedFigures not disclosed
- Mishan (Residential) LimitedFigures not disclosed
- Oakmede Developments LimitedFigures not disclosed
- Percy Lovejoy (Marlow) LimitedFigures not disclosed
- Port Hampton Estates LimitedFigures not disclosed
- Ryde (Theale) LimitedFigures not disclosed
- Sorbon Properties LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- WHG Developments LimitedWalsall · Development of building projects
- Revenue
- £16.4m
- Profit
- £151k
- Staff
- —
- Hortons' Estate LimitedBirmingham · Development of building projects
- Revenue
- £16.5m
- Profit
- £15.1m
- Staff
- 31
- East Lancashire Building Partnership LimitedPreston · Development of building projects
- Revenue
- £16.3m
- Profit
- £3.7m
- Staff
- —
- Plymouth Community Homes Regeneration Company LimitedPlymouth · Development of building projects
- Revenue
- £16.6m
- Profit
- £755k
- Staff
- —
- Holmpatrick Developments LtdST Helens · Development of building projects
- Revenue
- £16.7m
- Profit
- £1.5m
- Staff
- 14
- Westdale Midlands LimitedDoncaster · Development of building projects
- Revenue
- £16.8m
- Profit
- £2.2m
- Staff
- 54
Sources
Latest figures from FullAccounts for the year to 31 Dec 2023 (profit £4.3m), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.