The Southern Motor Group Limited
Registered name: THE SOUTHERN MOTOR GROUP LIMITED
Part of Southern Motor Group Holdings Limited groupThe Southern Motor Group Limited made £51m revenue and £99.6k profit in the year to 31 Dec 2025. read from filing text
The Southern Motor Group Limited’s revenue fell 8% to £51m in the year to 31 Dec 2025, with £99.6k profit and 84 employees. The company is classified under “retail trade of motor vehicle parts and accessories” and is based in Surrey; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Surrey, London
- Age
- 59 yrs · since 1967
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £53.8m | £59.3m | £55.5m | £51m |
| Cost of sales | £45.6m | £50.9m | £47.8m | £43.4m |
| Gross profit | £8.1m | £8.4m | £7.7m | £7.6m |
| Operating profit | £3.8m | £3.4m | £689k | £515k |
| Profit before tax | £3.7m | £3.2m | £345k | £218k |
| Profit after tax | £3m | £2.4m | £258k | £99.6k |
| Profit (best available) | £3m | £2.4m | £258k | £99.6k |
| Staff costs | £4m | £4.3m | £5.9m | £5.8m |
| Employees (average) | 83 | 84 | 86 | 84 |
| Ratios | ||||
| Profit margin | 5.6% | 4.1% | 0.5% | 0.2% |
| Gross margin | 15.1% | 14.2% | 13.9% | 14.9% |
| Revenue per employee | £648k | £707k | £645k | £607k |
| Profit per employee | £36.2k | £29.1k | £3k | £1.2k |
| Cash conversion | −108% | −50.9% | — | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲10.4% | ▼6.5% | ▼8.2% |
| Profit growth | — | ▼18.4% | ▼89.5% | ▼61.4% |
| Headcount growth | — | ▲1.2% | ▲2.4% | ▼2.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £4.8m | £3.9m | £3.1m | £4m |
| Net assets | £6.5m | £6.4m | £6.7m | £6.8m |
| Fixed assets | £5.7m | £5.4m | £5.3m | £6.7m |
| Current assets | £19.4m | £17.6m | £17.6m | £19.4m |
| Debtors | £1.7m | £1.3m | £856k | £925k |
| Deferred income | £61.5k | £96.9k | £130k | £73.8k |
| Cash from operations | −£4.1m | −£1.7m | — | — |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 0.2%
- Profit ÷ revenue.
- Gross margin
- 14.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £607k
- Revenue ÷ average employees.
- Profit per employee
- £1.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 13.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £6.8m
- Cash at bank
- ▲30%
- Now £4m
- Headcount
- ▼2%
- Now 84
- Deferred income
- ▼43%
- Now £73.8k
- Fixed assets
- ▲28%
- Now £6.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Southern Motor Group Holdings Limitedultimate parent75–100%
- S M Group Trading Limited75–100%
- The Southern Motor Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Whitgift Hire Company LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Eden Tyre Sales LimitedPride Park · Retail trade of motor vehicle parts and accessories
- Revenue
- £51.7m
- Profit
- £3.3m
- Staff
- 254
- International Tyres & Trading LimitedRowley Regis · Retail trade of motor vehicle parts and accessories
- Revenue
- £45.5m
- Profit
- £31.1k
- Staff
- 55
- Parker Motor Services LimitedLeicester · Retail trade of motor vehicle parts and accessories
- Revenue
- £57.6m
- Profit
- £7m
- Staff
- 472
- HGV Direct LimitedAirfield Industrial Estate · Retail trade of motor vehicle parts and accessories
- Revenue
- £38.7m
- Profit
- £721k
- Staff
- 207
- Fleet Factors LimitedMiddlesbrough · Retail trade of motor vehicle parts and accessories
- Revenue
- £74.6m
- Profit
- £4m
- Staff
- 356
- Mitchell North West LimitedChester · Retail trade of motor vehicle parts and accessories
- Revenue
- £81.7m
- Profit
- £3m
- Staff
- 108
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £99.6k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.