Leisure Box Limited
Registered name: LEISURE BOX LIMITED
Part of B C Leisure Management Limited groupLeisure Box Limited made £5.9m revenue and £1.6m profit in the year to 31 Dec 2022. read from filing text
Leisure Box Limited’s revenue grew 55% to £5.9m in the year to 31 Dec 2022, with £1.6m profit and 58 employees. The company is classified under “other amusement and recreation activities” and is based in London; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 68 yrs · since 1958
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2021 | 31 Dec 2022 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £3.8m | £5.9m |
| Cost of sales | £86.6k | £128k |
| Gross profit | £3.7m | £5.8m |
| Operating profit | £799k | £2m |
| Profit before tax | £725k | £1.9m |
| Profit after tax | £725k | £1.6m |
| Profit (best available) | £725k | £1.6m |
| Staff costs | £982k | £1.3m |
| Employees (average) | 47 | 58 |
| Ratios | ||
| Profit margin | 19% | 26.7% |
| Gross margin | 97.7% | 97.8% |
| Revenue per employee | £81.3k | £102k |
| Profit per employee | £15.4k | £27.2k |
| Growth (year on year) | ||
| Revenue growth | — | ▲54.9% |
| Profit growth | — | ▲117.9% |
| Headcount growth | — | ▲23.4% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £2.2m | £3.6m |
| Net assets | £2.3m | £3.9m |
| Fixed assets | £3m | £2.7m |
| Current assets | £3.2m | £5.7m |
| Debtors | £102k | £143k |
| Deferred income | £670k | £818k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 |
How the business works
- Profit margin
- 26.7%
- Profit ÷ revenue.
- Gross margin
- 97.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £102k
- Revenue ÷ average employees.
- Profit per employee
- £27.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 45.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 13.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 2.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲68%
- Now £3.9m
- Cash at bank
- ▲60%
- Now £3.6m
- Headcount
- ▲23%
- Now 58
- Deferred income
- ▲22%
- Now £818k
- Fixed assets
- ▼9%
- Now £2.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- B C Leisure Management Limitedultimate parent75–100%
- Leisure Box Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Cheyne Walk Brasserie LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Johnny's Entertainments (Tyneside) LimitedMorecambe · Other amusement and recreation activities n.e.c.
- Revenue
- £5.8m
- Profit
- £361k
- Staff
- 104
- Leicester Racecourse Co.,limitedLeicester · Other amusement and recreation activities n.e.c.
- Revenue
- £6.4m
- Profit
- £78.6k
- Staff
- 156
- Parkstock LimitedOther amusement and recreation activities n.e.c.
- Revenue
- £6.5m
- Profit
- £828k
- Staff
- 89
- Fontygary Parks LimitedSouth Glamorgan · Other amusement and recreation activities n.e.c.
- Revenue
- £6.7m
- Profit
- £994k
- Staff
- 81
- Bendalls Leisure LimitedTotnes · Other amusement and recreation activities n.e.c.
- Revenue
- £4.9m
- Profit
- £368k
- Staff
- 110
- Waterworld Leisure LimitedStoke on Trent · Other amusement and recreation activities n.e.c.
- Revenue
- £4.9m
- Profit
- £1.8m
- Staff
- 109
Sources
Latest figures from FullAccounts for the year to 31 Dec 2022 (profit £1.6m), from the Companies House accounts bulk data published Dec 2023. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.