Rawlings & Son(Bristol)limited
Registered name: RAWLINGS & SON(BRISTOL)LIMITED
Rawlings & Son(Bristol)limited made £22.2m revenue and a £971k loss in the year to 31 May 2025. read from filing text
Rawlings & Son(Bristol)limited’s revenue fell 18% to £22.2m in the year to 31 May 2025, with a loss of £971k and 85 employees. The company is classified under “non-specialised wholesale trade” and is based in Bristol; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Bristol, South West
- Age
- 89 yrs · since 1937
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The ultimate parent company is Rawlings & Son (Bristol) Holdings Limited, a company registered in England and Wales. The parent company prepares audited consolidated accounts for the whole group. Ther”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £20m | £25m | £26.9m | £22.2m |
| Cost of sales | £16m | £19.8m | £21m | £17.1m |
| Gross profit | £3.9m | £5.2m | £5.9m | £5.1m |
| Operating profit | £874k | £213k | £567k | −£854k |
| Profit before tax | £874k | £306k | £454k | −£963k |
| Profit after tax | £727k | £227k | £266k | −£971k |
| Profit (best available) | £727k | £227k | £266k | −£971k |
| Staff costs | £1.9m | £2.9m | £3.2m | £3.3m |
| Employees (average) | 56 | 74 | 82 | 85 |
| Ratios | ||||
| Profit margin | 3.6% | 0.9% | 1% | −4.4% |
| Gross margin | 19.8% | 20.6% | 22% | 22.9% |
| Revenue per employee | £356k | £338k | £328k | £261k |
| Profit per employee | £13k | £3.1k | £3.2k | −£11.4k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲25.2% | ▲7.8% | ▼17.5% |
| Profit growth | — | ▼68.8% | ▲17.4% | ▼464.8% |
| Headcount growth | — | ▲32.1% | ▲10.8% | ▲3.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £263k | £213k | £104k | £13.5k |
| Net assets | £5.3m | £5.5m | £5.8m | £4.8m |
| Fixed assets | £874k | £775k | £4.4m | £4.5m |
| Current assets | £7.3m | £9.8m | £9.4m | £9.2m |
| Debtors | £2.6m | £2.9m | £2.1m | £2.2m |
| Deferred income | £148k | £74.8k | £50.8k | £497k |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- −4.4%
- Profit ÷ revenue.
- Gross margin
- 22.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £261k
- Revenue ÷ average employees.
- Profit per employee
- −£11.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 20.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 9.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼17%
- Now £4.8m
- Cash at bank
- ▼87%
- Now £13.5k
- Headcount
- ▲4%
- Now 85
- Deferred income
- ▲877%
- Now £497k
- Fixed assets
- ▲2%
- Now £4.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (1)
- Paper Bag Co (South West) LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Gap Convenience Distribution LimitedPreston · Non-specialised wholesale trade
- Revenue
- £22.1m
- Profit
- £936k
- Staff
- 57
- Preston Innovations LimitedTelford · Non-specialised wholesale trade
- Revenue
- £22.4m
- Profit
- £2.4m
- Staff
- 46
- Icandy World LimitedBiggleswade · Non-specialised wholesale trade
- Revenue
- £22m
- Profit
- £2.2m
- Staff
- 58
- Metlab Supplies LimitedFlintshire · Non-specialised wholesale trade
- Revenue
- £21.8m
- Profit
- £1.1m
- Staff
- 31
- Derby Ingredients LimitedHarrow · Non-specialised wholesale trade
- Revenue
- £21.7m
- Profit
- £523k
- Staff
- 30
- Arrow County Supplies LimitedLondon · Non-specialised wholesale trade
- Revenue
- £21.7m
- Profit
- £1.9m
- Staff
- 84
Sources
Latest figures from FullAccounts for the year to 31 May 2025 (profit −£971k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Updated from Companies House on 11 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.