Samuel Grant Group Limited
Registered name: SAMUEL GRANT GROUP LIMITED
Part of Samuel Grant (Holdings) Ltd groupSamuel Grant Group Limited made £2.2m revenue and £461k profit in the year to 31 Dec 2025. read from filing text
Samuel Grant Group Limited’s revenue fell 5% to £2.2m in the year to 31 Dec 2025, with £461k profit and 14 employees. The company is classified under “activities of head offices” and is based in Leeds; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Leeds, Yorkshire and The Humber
- Age
- 105 yrs · since 1921
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The immediate”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £2.2m | £2.5m | £2.3m | £2.2m |
| Cost of sales | £700 | £265 | £0 | — |
| Gross profit | £2.2m | £2.5m | £2.3m | — |
| Operating profit | £5k | £266k | £48.8k | −£17.3k |
| Profit before tax | £2.1m | £1.9m | £1.5m | £621k |
| Profit after tax | £2.1m | £1.9m | £1.4m | £461k |
| Profit (best available) | £2.1m | £1.9m | £1.4m | £461k |
| Staff costs | £635k | £690k | £790k | £878k |
| Employees (average) | 11 | 12 | 12 | 14 |
| Ratios | ||||
| Profit margin | 94.8% | 76.6% | 60.3% | 20.8% |
| Gross margin | 100% | 100% | 100% | — |
| Revenue per employee | £199k | £207k | £195k | £159k |
| Profit per employee | £189k | £159k | £117k | £32.9k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲13.5% | ▼6.1% | ▼5% |
| Profit growth | — | ▼8.2% | ▼26.2% | ▼67.3% |
| Headcount growth | — | ▲9.1% | 0% | ▲16.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | — | — | £0 | £24.3k |
| Net assets | £8m | £8.7m | £9.1m | £8.2m |
| Fixed assets | £15.6m | £15.4m | £15.3m | £15.4m |
| Current assets | — | — | £4.8m | £5.7m |
| Debtors | £0 | £3.4k | £43 | £94.7k |
| Deferred income | £123k | £98.5k | £94.5k | £129k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 20.8%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £159k
- Revenue ÷ average employees.
- Profit per employee
- £32.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 695.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 5.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 4.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼10%
- Now £8.2m
- Cash at bank
- —
- Now £24.3k
- Headcount
- ▲17%
- Now 14
- Deferred income
- ▲36%
- Now £129k
- Fixed assets
- ▲1%
- Now £15.4m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Samuel Grant (Holdings) Ltdultimate parent75–100%
- Samuel Grant Group Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- Clingfoil LimitedFigures not disclosed
- Marmax Products LimitedFigures not disclosed
Sister companies (1)
- Able Packaging Group LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £461k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Updated from Companies House on 11 Oct 2026
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.