W.H. Brakspear & Sons Limited
Registered name: W.H. BRAKSPEAR & SONS LIMITED
Part of M.a.t. Davies Holdings Limited groupW.H. Brakspear & Sons Limited made £47.9m revenue and £5.2m profit in the year to 28 Dec 2025. read from filing text
W.H. Brakspear & Sons Limited’s revenue grew 16% to £47.9m in the year to 28 Dec 2025, with £5.2m profit and 469 employees. The company is classified under “wholesale of wine, beer, spirits and other alcoholic beverages” and is based in Henley on Thames; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Henley on Thames, South East
- Age
- 130 yrs · since 1896
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 29 Dec 2024 | 28 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £38.6m | £41.3m | £47.9m |
| Cost of sales | £24m | £26.1m | £32.1m |
| Gross profit | £14.7m | £15.3m | £15.8m |
| Operating profit | £7.7m | £7.2m | £7.4m |
| Profit before tax | £7.7m | £7.3m | £7.5m |
| Profit after tax | £5.4m | £5.4m | £5.2m |
| Profit (best available) | £5.4m | £5.4m | £5.2m |
| Employees (average) | 355 | 400 | 469 |
| Ratios | |||
| Profit margin | 13.9% | 13% | 10.9% |
| Gross margin | 38% | 36.9% | 33% |
| Revenue per employee | £109k | £103k | £102k |
| Profit per employee | £15.2k | £13.4k | £11.1k |
| Growth (year on year) | |||
| Revenue growth | — | ▲7% | ▲15.8% |
| Profit growth | — | ▼0.4% | ▼2.5% |
| Headcount growth | — | ▲12.7% | ▲17.3% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £9.8m | £8.6m | £7.5m |
| Net assets | £50.6m | £55.2m | £58.7m |
| Fixed assets | £84.8m | £87.7m | £104m |
| Current assets | £11.6m | £10.8m | £13.8m |
| Debtors | £255k | £329k | £867k |
| Deferred income | £3.3m | £3.1m | £3.8m |
| Source | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 10.9%
- Profit ÷ revenue.
- Gross margin
- 33%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £102k
- Revenue ÷ average employees.
- Profit per employee
- £11.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 217%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 7.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲6%
- Now £58.7m
- Cash at bank
- ▼13%
- Now £7.5m
- Headcount
- ▲17%
- Now 469
- Deferred income
- ▲20%
- Now £3.8m
- Fixed assets
- ▲18%
- Now £104m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- M.a.t. Davies Holdings Limitedultimate parent50–75%
- J.T. Davies & Sons Holdings Limited75–100%
- W.H. Brakspear & Sons Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Redesdale Holdings LtdRev. — · Profit −£321k
Sister companies (1)
- J.T.D. Finance LimitedRev. £0 · Profit £854k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- T. & J.T. Barton (Bottlers) LimitedWigan · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £53m
- Profit
- £1.3m
- Staff
- 78
- Au Vodka LtdSwansea · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £54m
- Profit
- £8.4m
- Staff
- 50
- Laurent-Perrier (UK) LimitedMarlow · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £42.3m
- Profit
- £3.6m
- Staff
- 22
- Ellis of Richmond LimitedHanworth · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £42.2m
- Profit
- £1.2m
- Staff
- 98
- Alliance Wine Company LimitedBeith · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £40.8m
- Profit
- £873k
- Staff
- 90
- Beer52 LimitedEdinburgh · Wholesale of wine, beer, spirits and other alcoholic beverages
- Revenue
- £39.7m
- Profit
- £3.3m
- Staff
- 84
Sources
Latest figures from FullAccounts for the year to 28 Dec 2025 (profit £5.2m), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.