The Bagpipe Refurb Co Ltd
Registered name: THE BAGPIPE REFURB CO LTD
The Bagpipe Refurb Co Ltd made £131k revenue and £4.8k profit in the year to 31 Mar 2025.
The Bagpipe Refurb Co Ltd’s revenue grew 34% to £131k in the year to 31 Mar 2025, with £4.8k profit and 1 employee. The company is classified under “manufacture of musical instruments” and is based in Livingston; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Livingston, Scotland
- Age
- 5 yrs · since 2021
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | £103k | £97.1k | £131k |
| Profit after tax | — | £1.7k | −£1.2k | £4.8k |
| Profit (best available) | — | £1.7k | −£1.2k | £4.8k |
| Staff costs | — | £23.5k | £22.8k | £22.6k |
| Employees (average) | — | 2 | 1 | 1 |
| Ratios | ||||
| Profit margin | — | 1.7% | −1.2% | 3.7% |
| Revenue per employee | — | £51.7k | £97.1k | £131k |
| Profit per employee | — | £874 | −£1.2k | £4.8k |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▼6% | ▲34.4% |
| Profit growth | — | — | ▼169.1% | — |
| Headcount growth | — | — | ▼50% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Net assets | £2.5k | £4.3k | £3k | £7.8k |
| Fixed assets | £517 | £466 | £415 | £2.2k |
| Current assets | £2.7k | £5k | £5.6k | £6.8k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 3.7%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £131k
- Revenue ÷ average employees.
- Profit per employee
- £4.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲157%
- Now £7.8k
- Cash at bank
- —
- Now —
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▲421%
- Now £2.2k
Similar profitable businesses
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £4.8k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.