Evolution Swim School C.I.C.
Registered name: EVOLUTION SWIM SCHOOL C.I.C.
Evolution Swim School C.I.C. made £226k revenue and a £24.7k loss in the year to 30 Jun 2024.
Evolution Swim School C.I.C.’s revenue was £226k in the year to 30 Jun 2024, with a loss of £24.7k and 2 employees. The company is classified under “other sports activities” and is based in Larbert; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Larbert, Scotland
- Age
- 6 yrs · since 2020
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 | 30 Jun 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £203k | £302k | £226k |
| Cost of sales | £126k | £215k | — |
| Gross profit | £77.2k | £87.4k | £226k |
| Operating profit | £28.4k | £15.1k | −£24.7k |
| Profit before tax | £28.4k | £15.1k | −£24.7k |
| Profit after tax | £23k | £12.2k | −£24.7k |
| Profit (best available) | £23k | £12.2k | −£24.7k |
| Employees (average) | 2 | 2 | 2 |
| Ratios | |||
| Profit margin | 11.3% | 4% | −11% |
| Gross margin | 38% | 28.9% | 100% |
| Revenue per employee | £101k | £151k | £113k |
| Profit per employee | £11.5k | £6.1k | −£12.4k |
| Growth (year on year) | |||
| Revenue growth | — | ▲49% | — |
| Profit growth | — | ▼47% | — |
| Headcount growth | — | 0% | — |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £26.3k | £32k | £3.6k |
| Net assets | £12.8k | £25k | £298 |
| Current assets | £26.3k | £32k | £3.6k |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Sep 2024 |
How the business works
- Profit margin
- −11%
- Profit ÷ revenue.
- Gross margin
- 100%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £113k
- Revenue ÷ average employees.
- Profit per employee
- −£12.4k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £298
- Cash at bank
- —
- Now £3.6k
- Headcount
- —
- Now 2
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Similar profitable businesses
- Swish Leisure LimitedEast Peckham · Other sports activities
- Revenue
- £218k
- Profit
- £115k
- Staff
- 5
- Crossfit Ickenham LimitedRuislip · Other sports activities
- Revenue
- £216k
- Profit
- £17.5k
- Staff
- 2
- BTG Golf LtdSawbridgeworth · Other sports activities
- Revenue
- £212k
- Profit
- £27.6k
- Staff
- 3
- Divine Buzz CICLondon · Other sports activities
- Revenue
- £210k
- Profit
- £31.1k
- Staff
- 18
- Salaam Peace Community Engagement Programme Community Interest CompanyLondon · Other sports activities
- Revenue
- £258k
- Profit
- £667
- Staff
- 5
- Elements Martial Arts LimitedBrighton · Other sports activities
- Revenue
- £266k
- Profit
- £35.7k
- Staff
- 6
Sources
Latest figures from FullAccounts for the year to 30 Jun 2024 (profit −£24.7k), from the Companies House accounts bulk data published Sep 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.