Scotb123 Ltd
Registered name: SCOTB123 LTD
Part of Waugh Taverns Group Limited groupScotb123 Ltd made £56.3m revenue and £59.7k profit in the year to 30 Jun 2025.
Scotb123 Ltd’s revenue grew 1% to £56.3m in the year to 30 Jun 2025, with £59.7k profit and 90 employees. The company is classified under “gambling and betting activities” and is based in Loanhead; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Loanhead, Scotland
- Age
- 7 yrs · since 2019
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £50.4m | £58.3m | £55.7m | £56.3m |
| Cost of sales | £46m | £53.1m | £50.6m | £50.8m |
| Gross profit | £4.4m | £5.2m | £5.1m | £5.4m |
| Operating profit | £237k | £643k | £417k | £12.9k |
| Profit before tax | £138k | £641k | £742k | £90.8k |
| Profit after tax | £104k | £499k | £521k | £59.7k |
| Profit (best available) | £104k | £499k | £521k | £59.7k |
| Staff costs | £1.9m | £2m | £1.7m | £2m |
| Employees (average) | 98 | 87 | 95 | 90 |
| Ratios | ||||
| Profit margin | 0.2% | 0.9% | 0.9% | 0.1% |
| Gross margin | 8.6% | 8.9% | 9.1% | 9.6% |
| Revenue per employee | £514k | £670k | £587k | £625k |
| Profit per employee | £1.1k | £5.7k | £5.5k | £663 |
| Cash conversion | 841.2% | −61.9% | −66.1% | −5154% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲15.7% | ▼4.4% | ▲0.9% |
| Profit growth | — | ▲380.9% | ▲4.5% | ▼88.5% |
| Headcount growth | — | ▼11.2% | ▲9.2% | ▼5.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £865k | £1.2m | £1.4m | £813k |
| Net assets | £165k | £335k | £329k | £8.6k |
| Fixed assets | £1.4m | £1.3m | £935k | £1.6m |
| Current assets | £977k | £1.4m | £1.7m | £946k |
| Debtors | £113k | £199k | £329k | £133k |
| Cash from operations | £2m | −£398k | −£276k | −£667k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 0.1%
- Profit ÷ revenue.
- Gross margin
- 9.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £625k
- Revenue ÷ average employees.
- Profit per employee
- £663
- Profit ÷ average employees.
- Cash conversion
- −5154%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼97%
- Now £8.6k
- Cash at bank
- ▼41%
- Now £813k
- Headcount
- ▼5%
- Now 90
- Deferred income
- —
- Now —
- Fixed assets
- ▲70%
- Now £1.6m
Group structure
Ownership chain
- Waugh Taverns Group Limitedultimate parent75–100%
- The Redholme Group Limited75–100%
- Scotb123 Ltdthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- The a & S Leisure Group LimitedSouth Yorkshire · Gambling and betting activities
- Revenue
- £47.4m
- Profit
- £1.3m
- Staff
- 724
- Castle Leisure LtdSouth Glamorgan · Gambling and betting activities
- Revenue
- £38.8m
- Profit
- £5m
- Staff
- 550
- Hydro Solutions Fylde LtdBispham · Gambling and betting activities
- Revenue
- £35.8m
- Profit
- £3m
- Staff
- 16
- Mark Jarvis LimitedEpping · Gambling and betting activities
- Revenue
- £20.5m
- Profit
- £1.7m
- Staff
- 90
- David Pluck (North West) LimitedLiverpool · Gambling and betting activities
- Revenue
- £19.4m
- Profit
- £4.6m
- Staff
- 132
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £59.7k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.