Skip to content
CompanySight
Company No. SC619172 · Incorporated 24 Jan 2019

Scotb123 Ltd

Registered name: SCOTB123 LTD

Part of Waugh Taverns Group Limited group

Scotb123 Ltd made £56.3m revenue and £59.7k profit in the year to 30 Jun 2025.

Scotb123 Ltd’s revenue grew 1% to £56.3m in the year to 30 Jun 2025, with £59.7k profit and 90 employees. The company is classified under “gambling and betting activities” and is based in Loanhead; we hold 4 years of its filed accounts.

Full P&L filedSection R · Arts, entertainment and recreationSIC 92000Gambling and betting activities
Status
Active
Location
Loanhead, Scotland
Age
7 yrs · since 2019
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 30 Jun 2025

Key figures

Capital-lightDoing more with lessCash flow filed
Revenue
£56.3m
Growth ▲0.9%
Profit
£59.7k
Growth ▼88.5%
Profit margin
0.1%
Gross 9.6%
Employees
90
Change ▼5.3%
Profit / employee
£663
Revenue/employee £625k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Jun 202230 Jun 202330 Jun 202430 Jun 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£50.4m£58.3m£55.7m£56.3m
Cost of sales£46m£53.1m£50.6m£50.8m
Gross profit£4.4m£5.2m£5.1m£5.4m
Operating profit£237k£643k£417k£12.9k
Profit before tax£138k£641k£742k£90.8k
Profit after tax£104k£499k£521k£59.7k
Profit (best available)£104k£499k£521k£59.7k
Staff costs£1.9m£2m£1.7m£2m
Employees (average)98879590
Ratios
Profit margin0.2%0.9%0.9%0.1%
Gross margin8.6%8.9%9.1%9.6%
Revenue per employee£514k£670k£587k£625k
Profit per employee£1.1k£5.7k£5.5k£663
Cash conversion841.2%−61.9%−66.1%−5154%
Growth (year on year)
Revenue growth—▲15.7%▼4.4%▲0.9%
Profit growth—▲380.9%▲4.5%▼88.5%
Headcount growth—▼11.2%▲9.2%▼5.3%
Balance sheet — indirect signals, not revenue
Cash at bank£865k£1.2m£1.4m£813k
Net assets£165k£335k£329k£8.6k
Fixed assets£1.4m£1.3m£935k£1.6m
Current assets£977k£1.4m£1.7m£946k
Debtors£113k£199k£329k£133k
Cash from operations£2m−£398k−£276k−£667k
SourceFullAccounts · bulk data Jul 2024FullAccounts · bulk data Jul 2024FullAccounts · bulk data Sep 2025FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
0.1%
Profit ÷ revenue.
Gross margin
9.6%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£625k
Revenue ÷ average employees.
Profit per employee
£663
Profit ÷ average employees.
Cash conversion
−5154%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
2.8%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0.2%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼97%
Now £8.6k
Cash at bank
▼41%
Now £813k
Headcount
▼5%
Now 90
Deferred income
—
Now —
Fixed assets
▲70%
Now £1.6m
Corporate ownership

Group structure

Ownership chain

  1. Waugh Taverns Group Limitedultimate parent75–100%
  2. The Redholme Group Limited75–100%
  3. Scotb123 Ltdthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £59.7k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.