Grampian Locksmiths Limited
Registered name: GRAMPIAN LOCKSMITHS LIMITED
Grampian Locksmiths Limited made £53.2k revenue and a £239 loss in the year to 31 Mar 2025.
Grampian Locksmiths Limited’s revenue grew 1% to £53.2k in the year to 31 Mar 2025, with a loss of £239 and 1 employee. The company is classified under “repair of fabricated metal products” and is based in Ellon; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Ellon, Scotland
- Age
- 8 yrs · since 2018
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Profit only | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | £58.3k | £52.8k | £53.2k |
| Gross profit | £18.1k | £17.8k | — | — |
| Operating profit | −£64 | −£828 | — | — |
| Profit before tax | −£287 | −£2.2k | — | — |
| Profit after tax | −£287 | −£2.2k | −£5.3k | −£239 |
| Profit (best available) | −£287 | −£2.2k | −£5.3k | −£239 |
| Staff costs | — | £18k | £18k | £18k |
| Employees (average) | 1 | 1 | 1 | 1 |
| Ratios | ||||
| Profit margin | — | −3.7% | −10% | −0.4% |
| Gross margin | — | 30.5% | — | — |
| Revenue per employee | — | £58.3k | £52.8k | £53.2k |
| Profit per employee | −£287 | −£2.2k | −£5.3k | −£239 |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▼9.4% | ▲0.8% |
| Headcount growth | — | 0% | 0% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £5k | £6.5k | — | — |
| Net assets | −£5.5k | −£7.7k | −£13k | −£13.2k |
| Fixed assets | £32.3k | £23.7k | £15.1k | £6.5k |
| Current assets | £6.1k | £7.3k | £4k | £7.3k |
| Source | AbridgedAccounts · bulk data Nov 2023 | AbridgedAccounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −0.4%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £53.2k
- Revenue ÷ average employees.
- Profit per employee
- −£239
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 12.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£13.2k
- Cash at bank
- —
- Now —
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▼57%
- Now £6.5k
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£239), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.