Skip to content
CompanySight
Company No. SC387609 · Incorporated 25 Oct 2010

Adam Buchanan Smith Limited

Registered name: ADAM BUCHANAN SMITH LIMITED

Adam Buchanan Smith Limited made £29m revenue and a £294k loss in the year to 31 Mar 2025.

Adam Buchanan Smith Limited’s revenue grew 9% to £29m in the year to 31 Mar 2025, with a loss of £294k and 689 employees. The company is classified under “take-away food shops and mobile food stands” and is based in Dollar; we hold 4 years of its filed accounts.

Full P&L filedSection I · Accommodation and food servicesSIC 56103Take-away food shops and mobile food stands
Status
Active
Location
Dollar, Scotland
Age
15 yrs · since 2010
Type
Private Limited Company
Latest accounts · year to 31 Mar 2025

Key figures

IndependentCash flow filed
Revenue
£29m
Growth ▲9.3%
Profit
−£294k
Growth —
Profit margin
−1%
Gross 66.1%
Employees
689
Change ▲19.6%
Profit / employee
−£426
Revenue/employee £42.1k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Mar 202231 Mar 202331 Mar 202431 Mar 2025
DisclosureFull P&LFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£14.4m£15.8m£26.5m£29m
Cost of sales£4.6m£6.1m£9.4m£9.8m
Gross profit£9.8m£9.7m£17.1m£19.2m
Operating profit£708k−£412k−£77.8k−£266k
Profit before tax£681k−£484k−£282k−£393k
Profit after tax£573k−£639k−£214k−£294k
Profit (best available)£573k−£639k−£214k−£294k
Staff costs£4m£4.5m£7.8m£9m
Employees (average)380432576689
Ratios
Profit margin4%−4%−0.8%−1%
Gross margin67.7%61.7%64.6%66.1%
Revenue per employee£37.9k£36.6k£46k£42.1k
Profit per employee£1.5k−£1.5k−£371−£426
Cash conversion−131.2%———
Growth (year on year)
Revenue growth—▲9.8%▲67.8%▲9.3%
Profit growth—▼211.5%——
Headcount growth—▲13.7%▲33.3%▲19.6%
Balance sheet — indirect signals, not revenue
Cash at bank£1m£401k£824k£338k
Net assets£1.4m£600k£242k−£197k
Fixed assets£3.3m£3.1m£4.1m£3.7m
Current assets£1.3m£653k£1.2m£880k
Debtors£149k£0£205£4k
Cash from operations−£929k−£549k−£1.6m−£414k
SourceAccounts · bulk data Mar 2024Accounts · bulk data Mar 2024FullAccounts · bulk data Dec 2024FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
−1%
Profit ÷ revenue.
Gross margin
66.1%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£42.1k
Revenue ÷ average employees.
Profit per employee
−£426
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
12.7%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
—
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼182%
Now −£197k
Cash at bank
▼59%
Now £338k
Headcount
▲20%
Now 689
Deferred income
—
Now —
Fixed assets
▼11%
Now £3.7m
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£294k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.