Adam Buchanan Smith Limited
Registered name: ADAM BUCHANAN SMITH LIMITED
Adam Buchanan Smith Limited made £29m revenue and a £294k loss in the year to 31 Mar 2025.
Adam Buchanan Smith Limited’s revenue grew 9% to £29m in the year to 31 Mar 2025, with a loss of £294k and 689 employees. The company is classified under “take-away food shops and mobile food stands” and is based in Dollar; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Dollar, Scotland
- Age
- 15 yrs · since 2010
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £14.4m | £15.8m | £26.5m | £29m |
| Cost of sales | £4.6m | £6.1m | £9.4m | £9.8m |
| Gross profit | £9.8m | £9.7m | £17.1m | £19.2m |
| Operating profit | £708k | −£412k | −£77.8k | −£266k |
| Profit before tax | £681k | −£484k | −£282k | −£393k |
| Profit after tax | £573k | −£639k | −£214k | −£294k |
| Profit (best available) | £573k | −£639k | −£214k | −£294k |
| Staff costs | £4m | £4.5m | £7.8m | £9m |
| Employees (average) | 380 | 432 | 576 | 689 |
| Ratios | ||||
| Profit margin | 4% | −4% | −0.8% | −1% |
| Gross margin | 67.7% | 61.7% | 64.6% | 66.1% |
| Revenue per employee | £37.9k | £36.6k | £46k | £42.1k |
| Profit per employee | £1.5k | −£1.5k | −£371 | −£426 |
| Cash conversion | −131.2% | — | — | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲9.8% | ▲67.8% | ▲9.3% |
| Profit growth | — | ▼211.5% | — | — |
| Headcount growth | — | ▲13.7% | ▲33.3% | ▲19.6% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1m | £401k | £824k | £338k |
| Net assets | £1.4m | £600k | £242k | −£197k |
| Fixed assets | £3.3m | £3.1m | £4.1m | £3.7m |
| Current assets | £1.3m | £653k | £1.2m | £880k |
| Debtors | £149k | £0 | £205 | £4k |
| Cash from operations | −£929k | −£549k | −£1.6m | −£414k |
| Source | Accounts · bulk data Mar 2024 | Accounts · bulk data Mar 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −1%
- Profit ÷ revenue.
- Gross margin
- 66.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £42.1k
- Revenue ÷ average employees.
- Profit per employee
- −£426
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 12.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼182%
- Now −£197k
- Cash at bank
- ▼59%
- Now £338k
- Headcount
- ▲20%
- Now 689
- Deferred income
- —
- Now —
- Fixed assets
- ▼11%
- Now £3.7m
Similar profitable businesses
- Solent Pizza Delivery LimitedSouthampton · Take-away food shops and mobile food stands
- Revenue
- £31.2m
- Profit
- £1.7m
- Staff
- 761
- O.c.o. West End LimitedPaisley · Take-away food shops and mobile food stands
- Revenue
- £32.9m
- Profit
- £3.7m
- Staff
- 489
- DLD Enterprises LtdBanbury · Take-away food shops and mobile food stands
- Revenue
- £25m
- Profit
- £666k
- Staff
- 43
- DP Shayban LimitedCardiff · Take-away food shops and mobile food stands
- Revenue
- £23.1m
- Profit
- £1.3m
- Staff
- 523
- Sarcon (No.214) LimitedArmagh · Take-away food shops and mobile food stands
- Revenue
- £19.2m
- Profit
- £1.5m
- Staff
- 190
- Grensue LtdDerby · Take-away food shops and mobile food stands
- Revenue
- £46m
- Profit
- £489k
- Staff
- 1,181
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£294k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.