How much does Origin Fitness Limited make?

Origin Fitness Limited reported revenue of £12.2m and £18.1k profit in the year to 31 Mar 2025, according to its accounts filed at Companies House.

How many employees does Origin Fitness Limited have?

Origin Fitness Limited reported an average of 57 employees in the year to 31 Mar 2025.

Is Origin Fitness Limited profitable?

Yes — Origin Fitness Limited reported a profit of £18.1k in the year to 31 Mar 2025.

Company No. SC339149 · Incorporated 7 Mar 2008

Origin Fitness Limited

Registered name: ORIGIN FITNESS LIMITED

Part of Anytime Sports and Leisure Limited group

Origin Fitness Limited made £12.2m revenue and £18.1k profit in the year to 31 Mar 2025. read from filing text

Origin Fitness Limited’s revenue grew 11% to £12.2m in the year to 31 Mar 2025, with £18.1k profit and 57 employees. The company is classified under “agents involved in the sale of a variety of goods” and is based in Edinburgh; we hold 4 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 46190Agents involved in the sale of a variety of goods SIC 71129Other engineering activities

Status: Active
Location: Edinburgh, Scotland
Age: 18 yrs · since 2008
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Mar 2025

Key figures

Capital-light

Revenue

£12.2m

Growth ▲11.4%

Profit

£18.1k

Growth —

Profit margin

0.1%

Gross 34.1%

Employees

Change 0%

Profit / employee

£318

Revenue/employee £215k

Profitable streak

1yr

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Mar 2022	31 Mar 2023	31 Mar 2024	31 Mar 2025
Disclosure	Full P&L	Full P&L	Full P&Lread from filing text	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£12.6m	£13.8m	£11m	£12.2m
Cost of sales	£8.3m	£9.6m	£7.5m	£8.1m
Gross profit	£4.3m	£4.1m	£3.4m	£4.2m
Operating profit	£666k	£315k	−£59.2k	£349k
Profit before tax	£540k	£64.4k	−£367k	£18.1k
Profit after tax	£488k	£65.8k	−£374k	£18.1k
Profit (best available)	£488k	£65.8k	−£374k	£18.1k
Staff costs	£2.3m	£2.3m	£2.2m	£2.4m
Employees (average)	55	61	57	57
Ratios
Profit margin	3.9%	0.5%	−3.4%	0.1%
Gross margin	33.9%	30.1%	31.4%	34.1%
Revenue per employee	£229k	£226k	£193k	£215k
Profit per employee	£8.9k	£1.1k	−£6.6k	£318
Growth (year on year)
Revenue growth	—	▲9.6%	▼20.3%	▲11.4%
Profit growth	—	▼86.5%	▼667.8%	—
Headcount growth	—	▲10.9%	▼6.6%	0%
Balance sheet — indirect signals, not revenue
Cash at bank	£712k	£104k	£262k	£54.9k
Net assets	£2.1m	£2m	£1.5m	£1.4m
Fixed assets	£418k	£607k	£608k	£791k
Current assets	£9.2m	£7.5m	£6.5m	£7.3m
Debtors	£1.7m	£1.1m	£1.2m	£2m
Deferred income	£1.1m	£762k	£691k	£798k
Source	Accounts · bulk data Mar 2024	Accounts · bulk data Mar 2024	FullAccounts · bulk data Dec 2024	FullAccounts · bulk data Dec 2025

Derived from the latest filing

How the business works

Profit margin: 0.1%; Profit ÷ revenue.
Gross margin: 34.1%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £215k; Revenue ÷ average employees.
Profit per employee: £318; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 6.5%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 6.5%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 16.6%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▼8%; Now £1.4m
Cash at bank: ▼79%; Now £54.9k
Headcount: 0%; Now 57
Deferred income: ▲15%; Now £798k
Fixed assets: ▲30%; Now £791k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

Anytime Sports and Leisure Limitedultimate parent75–100%
Origin Fitness Limitedthis company

Bands show the share of ownership each company holds in the one below it.

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £18.1k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.