Skip to content
CompanySight
Company No. SC315255 · Incorporated 24 Jan 2007

Claymore Homes Limited

Registered name: CLAYMORE HOMES LIMITED

Part of JNF Holdings Limited group

Claymore Homes Limited made £17.9m revenue and a £2m loss in the year to 31 Dec 2024.

Claymore Homes Limited’s revenue grew 37% to £17.9m in the year to 31 Dec 2024, with a loss of £2m and 58 employees. The company is classified under “construction of commercial buildings” and is based in Aberdeenshire; we hold 3 years of its filed accounts.

Full P&L filedSection F · ConstructionSIC 41201Construction of commercial buildings
Status
Active
Location
Aberdeenshire, Scotland
Age
19 yrs · since 2007
Type
Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Dec 2024

Key figures

Revenue
£17.9m
Growth ▲36.7%
Profit
−£2m
Growth —
Profit margin
−11.4%
Gross 8.3%
Employees
58
Change 0%
Profit / employee
−£35.2k
Revenue/employee £308k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 2024
DisclosureFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£20.2m£13.1m£17.9m
Cost of sales£18.7m£11.8m£16.4m
Gross profit£1.5m£1.3m£1.5m
Operating profit−£1.4m−£695k−£2.6m
Profit before tax−£1.4m−£755k−£2.7m
Profit after tax−£1.2m−£577k−£2m
Profit (best available)−£1.2m−£577k−£2m
Employees (average)655858
Ratios
Profit margin−6%−4.4%−11.4%
Gross margin7.5%10%8.3%
Revenue per employee£311k£225k£308k
Profit per employee−£18.7k−£9.9k−£35.2k
Growth (year on year)
Revenue growth—▼35.4%▲36.7%
Headcount growth—▼10.8%0%
Balance sheet — indirect signals, not revenue
Cash at bank£581k£606k£212k
Net assets£8.1m£7.5m£5.2m
Fixed assets£2.6m£2.5m£2.6m
Current assets£21m£24.5m£23m
Debtors£117k£13.3k£10.7k
Deferred income£10.6m£10.2m£12m
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
−11.4%
Profit ÷ revenue.
Gross margin
8.3%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£308k
Revenue ÷ average employees.
Profit per employee
−£35.2k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
14.4%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
67%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
0.1%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼31%
Now £5.2m
Cash at bank
▼65%
Now £212k
Headcount
0%
Now 58
Deferred income
▲18%
Now £12m
Fixed assets
▲3%
Now £2.6m

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Corporate ownership

Group structure

Ownership chain

  1. JNF Holdings Limitedultimate parent50–75%
  2. Claymore Homes Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Subsidiaries (1)

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£2m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.