Claymore Homes Limited
Registered name: CLAYMORE HOMES LIMITED
Part of JNF Holdings Limited groupClaymore Homes Limited made £17.9m revenue and a £2m loss in the year to 31 Dec 2024.
Claymore Homes Limited’s revenue grew 37% to £17.9m in the year to 31 Dec 2024, with a loss of £2m and 58 employees. The company is classified under “construction of commercial buildings” and is based in Aberdeenshire; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Aberdeenshire, Scotland
- Age
- 19 yrs · since 2007
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £20.2m | £13.1m | £17.9m |
| Cost of sales | £18.7m | £11.8m | £16.4m |
| Gross profit | £1.5m | £1.3m | £1.5m |
| Operating profit | −£1.4m | −£695k | −£2.6m |
| Profit before tax | −£1.4m | −£755k | −£2.7m |
| Profit after tax | −£1.2m | −£577k | −£2m |
| Profit (best available) | −£1.2m | −£577k | −£2m |
| Employees (average) | 65 | 58 | 58 |
| Ratios | |||
| Profit margin | −6% | −4.4% | −11.4% |
| Gross margin | 7.5% | 10% | 8.3% |
| Revenue per employee | £311k | £225k | £308k |
| Profit per employee | −£18.7k | −£9.9k | −£35.2k |
| Growth (year on year) | |||
| Revenue growth | — | ▼35.4% | ▲36.7% |
| Headcount growth | — | ▼10.8% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £581k | £606k | £212k |
| Net assets | £8.1m | £7.5m | £5.2m |
| Fixed assets | £2.6m | £2.5m | £2.6m |
| Current assets | £21m | £24.5m | £23m |
| Debtors | £117k | £13.3k | £10.7k |
| Deferred income | £10.6m | £10.2m | £12m |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −11.4%
- Profit ÷ revenue.
- Gross margin
- 8.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £308k
- Revenue ÷ average employees.
- Profit per employee
- −£35.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 14.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 67%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼31%
- Now £5.2m
- Cash at bank
- ▼65%
- Now £212k
- Headcount
- 0%
- Now 58
- Deferred income
- ▲18%
- Now £12m
- Fixed assets
- ▲3%
- Now £2.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- JNF Holdings Limitedultimate parent50–75%
- Claymore Homes Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Modenza Interiors LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Glossbrook Builders LimitedBournemouth · Construction of commercial buildings
- Revenue
- £17.8m
- Profit
- £383k
- Staff
- 46
- Gardner & Co. (Kent) LimitedGillingham · Construction of commercial buildings
- Revenue
- £17.9m
- Profit
- £105k
- Staff
- 49
- Robertson Developments LtdTruro · Construction of commercial buildings
- Revenue
- £18m
- Profit
- £141k
- Staff
- 40
- Collins (Contractors) LimitedKent · Construction of commercial buildings
- Revenue
- £17.6m
- Profit
- £932k
- Staff
- 68
- Insite Contracts LimitedGlasgow · Construction of commercial buildings
- Revenue
- £17.5m
- Profit
- £195k
- Staff
- 47
- William Birch & Sons LimitedYork · Construction of commercial buildings
- Revenue
- £18.3m
- Profit
- £1m
- Staff
- 47
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£2m), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.