Murray Farmcare Limited
Registered name: MURRAY FARMCARE LIMITED
Part of Kroll International (UK) Limited groupMurray Farmcare Limited made £11.3m revenue and a £24.7k loss in the year to 30 Nov 2023.
Murray Farmcare Limited’s revenue grew 1% to £11.3m in the year to 30 Nov 2023, with a loss of £24.7k and 53 employees. The company is classified under “veterinary activities” and is based in Aberdeenshire; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Aberdeenshire, Scotland
- Age
- 24 yrs · since 2001
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Nov 2022 | 30 Nov 2023 |
|---|---|---|
| Disclosure | Full P&L | Full P&L |
| Profit & loss | ||
| Revenue (turnover) | £11.1m | £11.3m |
| Cost of sales | £8.5m | £8.6m |
| Gross profit | £2.6m | £2.7m |
| Operating profit | £164k | £109k |
| Profit before tax | £92.8k | −£24k |
| Profit after tax | £86.7k | −£24.7k |
| Profit (best available) | £86.7k | −£24.7k |
| Staff costs | £1.4m | £1.4m |
| Employees (average) | 60 | 53 |
| Ratios | ||
| Profit margin | 0.8% | −0.2% |
| Gross margin | 23.3% | 23.8% |
| Revenue per employee | £185k | £212k |
| Profit per employee | £1.4k | −£465 |
| Cash conversion | 205.9% | 313.1% |
| Growth (year on year) | ||
| Revenue growth | — | ▲1.4% |
| Profit growth | — | ▼128.4% |
| Headcount growth | — | ▼11.7% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £61.6k | £55.6k |
| Net assets | £699k | £552k |
| Fixed assets | £1.4m | £1.3m |
| Current assets | £3.1m | £3m |
| Debtors | £1.6m | £1.7m |
| Deferred income | £201k | £169k |
| Cash from operations | £339k | £340k |
| Source | Accounts · bulk data Dec 2024 | Accounts · bulk data Dec 2024 |
How the business works
- Profit margin
- −0.2%
- Profit ÷ revenue.
- Gross margin
- 23.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £212k
- Revenue ÷ average employees.
- Profit per employee
- −£465
- Profit ÷ average employees.
- Cash conversion
- 313.1%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 11.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼21%
- Now £552k
- Cash at bank
- ▼10%
- Now £55.6k
- Headcount
- ▼12%
- Now 53
- Deferred income
- ▼16%
- Now £169k
- Fixed assets
- ▼8%
- Now £1.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Kroll International (UK) Limitedultimate parent75–100%
- Kroll Agency and Trustee Services Ltd.75–100%
- Kroll Trustee Services Limited75–100%
- Murray Farmcare Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (9)
- Harbro LimitedRev. £141m · Profit £3m
- Transpan (Scotland) LimitedRev. £12.2m · Profit £13k
- Strathclyde Nutrition Ltd.Rev. £11m · Profit £1.2m
- CC Agritech II LimitedRev. — · Profit −£1.9m
- North Star DB Holdings LimitedFigures not disclosed
- The Harbro Group Ltd.Rev. — · Profit −£933k
- Viridor (Glasgow) LimitedFigures not disclosed
- Viridor Clyde Valley LimitedFigures not disclosed
- Viridor Dunbar Waste Services LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Galedin LimitedEdinburgh · Veterinary activities
- Revenue
- £10.7m
- Profit
- £1.1m
- Staff
- 148
- Johnsons Veterinary Products LimitedSutton Coldfield · Veterinary activities
- Revenue
- £10.1m
- Profit
- £728k
- Staff
- 40
- Pharmaq LtdFordingbridge · Veterinary activities
- Revenue
- £12.7m
- Profit
- £327k
- Staff
- 15
- Oakhill Management (Preston) LimitedPreston · Veterinary activities
- Revenue
- £10m
- Profit
- £1.6m
- Staff
- 127
- Oakhill Veterinary Centre LimitedPreston · Veterinary activities
- Revenue
- £10m
- Profit
- £1.1m
- Staff
- 127
- The George Group LimitedMalmesbury · Veterinary activities
- Revenue
- £12.8m
- Profit
- £2.3m
- Staff
- 125
Sources
Latest figures from accounts for the year to 30 Nov 2023 (profit −£24.7k), from the Companies House accounts bulk data published Dec 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.