M & D Green Dispensing Chemist Limited
Registered name: M & D GREEN DISPENSING CHEMIST LIMITED
Part of The M & D Green Group Limited groupM & D Green Dispensing Chemist Limited made £67.4m revenue and £2.8m profit in the year to 31 Mar 2024. read from filing text
M & D Green Dispensing Chemist Limited’s revenue grew 109% to £67.4m in the year to 31 Mar 2024, with £2.8m profit and 550 employees. The company is classified under “dispensing chemist in specialised stores” and is based in Glasgow; we hold 2 years of its filed accounts.
- Status
- Active
- Location
- Glasgow, Scotland
- Age
- 25 yrs · since 2001
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Ultimate controlling parties are Mr M Green and Mrs D Green by virtue of their 100% shareholding in The M & D Green Group Limited (the company's parent company), the registered office of which is Bank”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2023 | 31 Mar 2024 |
|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||
| Revenue (turnover) | £32.3m | £67.4m |
| Cost of sales | £19.7m | £41.4m |
| Gross profit | £12.6m | £26m |
| Operating profit | £623k | £4.1m |
| Profit before tax | £556k | £3.9m |
| Profit after tax | £51.1k | £2.8m |
| Profit (best available) | £51.1k | £2.8m |
| Staff costs | £6.5m | £13.2m |
| Employees (average) | 299 | 550 |
| Ratios | ||
| Profit margin | 0.2% | 4.2% |
| Gross margin | 38.9% | 38.6% |
| Revenue per employee | £108k | £123k |
| Profit per employee | £171 | £5.2k |
| Growth (year on year) | ||
| Revenue growth | — | ▲108.5% |
| Profit growth | — | ▲5452% |
| Headcount growth | — | ▲84% |
| Balance sheet — indirect signals, not revenue | ||
| Cash at bank | £4.7m | £6.2m |
| Net assets | £14.5m | £17.1m |
| Fixed assets | £12.9m | £11.9m |
| Current assets | £15.9m | £18.6m |
| Debtors | £4.9m | £5.5m |
| Deferred income | £88.2k | £497k |
| Source | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Nov 2024 |
How the business works
- Profit margin
- 4.2%
- Profit ÷ revenue.
- Gross margin
- 38.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £123k
- Revenue ÷ average employees.
- Profit per employee
- £5.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 17.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲18%
- Now £17.1m
- Cash at bank
- ▲33%
- Now £6.2m
- Headcount
- ▲84%
- Now 550
- Deferred income
- ▲463%
- Now £497k
- Fixed assets
- ▼8%
- Now £11.9m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- The M & D Green Group Limitedultimate parent75–100%
- M & D Green Dispensing Chemist Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (2)
- Gordons Chemists Holdings (Scotland) LtdRev. — · Profit −£107
- Great Glen Pharma Ltd.Figures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Healthxchange Pharmacy UK LimitedLondon · Dispensing chemist in specialised stores
- Revenue
- £69.2m
- Profit
- £4.6m
- Staff
- 173
- H2H Pharmacy LimitedSittingbourne · Dispensing chemist in specialised stores
- Revenue
- £64.4m
- Profit
- £735k
- Staff
- 20
- Simple Online Healthcare LimitedGlasgow · Dispensing chemist in specialised stores
- Revenue
- £61.2m
- Profit
- £136k
- Staff
- 99
- Enimed LimitedEastcote · Dispensing chemist in specialised stores
- Revenue
- £50.6m
- Profit
- £1.6m
- Staff
- 290
- Strandhaven LimitedIlford · Dispensing chemist in specialised stores
- Revenue
- £50.5m
- Profit
- £2m
- Staff
- 101
- N & R Gordon LtdCo Down · Dispensing chemist in specialised stores
- Revenue
- £96.9m
- Profit
- £3.4m
- Staff
- 797
Sources
Latest figures from FullAccounts for the year to 31 Mar 2024 (profit £2.8m), from the Companies House accounts bulk data published Nov 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.