Eildon Limited
Registered name: EILDON LIMITED
Eildon Limited made £5m revenue and £937k profit in the year to 30 Sep 2025.
Eildon Limited’s revenue grew 10% to £5m in the year to 30 Sep 2025, with £937k profit and 136 employees. The company is classified under “social work activities without accommodation for the elderly and disabled” and is based in Inverness; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Inverness, Scotland
- Age
- 26 yrs · since 1999
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2022 | 30 Sep 2023 | 30 Sep 2024 | 30 Sep 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £4.9m | £4.7m | £4.6m | £5m |
| Cost of sales | £22.2k | £37.7k | £3.1m | £3.3m |
| Gross profit | £4.8m | £4.7m | £1.5m | £1.7m |
| Operating profit | £1.2m | £1.1m | £1.3m | £1.3m |
| Profit before tax | £1.2m | £807k | £1m | £1.3m |
| Profit after tax | £931k | £705k | £752k | £937k |
| Profit (best available) | £931k | £705k | £752k | £937k |
| Staff costs | £3.2m | £3.2m | — | — |
| Employees (average) | 140 | 140 | 135 | 136 |
| Ratios | ||||
| Profit margin | 19.2% | 15% | 16.5% | 18.7% |
| Gross margin | 99.5% | 99.2% | 33% | 34.6% |
| Revenue per employee | £34.7k | £33.7k | £33.8k | £36.9k |
| Profit per employee | £6.6k | £5k | £5.6k | £6.9k |
| Cash conversion | −143.8% | −159.6% | 191.8% | 61.5% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼2.9% | ▼3.2% | ▲10% |
| Profit growth | — | ▼24.3% | ▲6.6% | ▲24.7% |
| Headcount growth | — | 0% | ▼3.6% | ▲0.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £399k | £1m | £2.8m | £199k |
| Net assets | £9.1m | £9.3m | £9.7m | £7.8m |
| Fixed assets | £1.4m | £1.1m | £379k | £372k |
| Current assets | £9.4m | £9.7m | — | — |
| Debtors | £50.8k | £188k | £313k | £354k |
| Deferred income | £108k | £142k | £175k | £257k |
| Cash from operations | −£1.7m | −£1.8m | £2.4m | £804k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Jun 2026 | FullAccounts · bulk data Jun 2026 |
How the business works
- Profit margin
- 18.7%
- Profit ÷ revenue.
- Gross margin
- 34.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £36.9k
- Revenue ÷ average employees.
- Profit per employee
- £6.9k
- Profit ÷ average employees.
- Cash conversion
- 61.5%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 5.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼19%
- Now £7.8m
- Cash at bank
- ▼93%
- Now £199k
- Headcount
- ▲1%
- Now 136
- Deferred income
- ▲47%
- Now £257k
- Fixed assets
- ▼2%
- Now £372k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- People Support LtdSwansea · Social work activities without accommodation for the elderly and disabled
- Revenue
- £4m
- Profit
- £206k
- Staff
- 179
- Prestige Nursing (Scotland) LimitedNewbridge · Social work activities without accommodation for the elderly and disabled
- Revenue
- £6.4m
- Profit
- £495k
- Staff
- 288
- Precious Hope Health & Home Care LtdLeicester · Social work activities without accommodation for the elderly and disabled
- Revenue
- £3.7m
- Profit
- £65.1k
- Staff
- 128
- Special Needs Care LimitedChester · Social work activities without accommodation for the elderly and disabled
- Revenue
- £7.1m
- Profit
- £940k
- Staff
- 214
- Support for Ordinary LivingWishaw · Social work activities without accommodation for the elderly and disabled
- Revenue
- £7.8m
- Profit
- £353k
- Staff
- 234
- Profad Care Agency LimitedLondon · Social work activities without accommodation for the elderly and disabled
- Revenue
- £8m
- Profit
- £232k
- Staff
- 350
Sources
Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £937k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.