Skip to content
CompanySight
Company No. SC202197 · Incorporated 7 Dec 1999

Eildon Limited

Registered name: EILDON LIMITED

Eildon Limited made £5m revenue and £937k profit in the year to 30 Sep 2025.

Eildon Limited’s revenue grew 10% to £5m in the year to 30 Sep 2025, with £937k profit and 136 employees. The company is classified under “social work activities without accommodation for the elderly and disabled” and is based in Inverness; we hold 4 years of its filed accounts.

Full P&L filedSection Q · Human health and social workSIC 88100Social work activities without accommodation for the elderly and disabled
Status
Active
Location
Inverness, Scotland
Age
26 yrs · since 1999
Type
Private Limited Company
Latest accounts · year to 30 Sep 2025

Key figures

IndependentCapital-lightOperating leverageCash flow filed
Revenue
£5m
Growth ▲10%
Profit
£937k
Growth ▲24.7%
Profit margin
18.7%
Gross 34.6%
Employees
136
Change ▲0.7%
Profit / employee
£6.9k
Revenue/employee £36.9k
Profitable streak
4yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to30 Sep 202230 Sep 202330 Sep 202430 Sep 2025
DisclosureFull P&Lread from filing textFull P&Lread from filing textFull P&LFull P&L
Profit & loss
Revenue (turnover)£4.9m£4.7m£4.6m£5m
Cost of sales£22.2k£37.7k£3.1m£3.3m
Gross profit£4.8m£4.7m£1.5m£1.7m
Operating profit£1.2m£1.1m£1.3m£1.3m
Profit before tax£1.2m£807k£1m£1.3m
Profit after tax£931k£705k£752k£937k
Profit (best available)£931k£705k£752k£937k
Staff costs£3.2m£3.2m——
Employees (average)140140135136
Ratios
Profit margin19.2%15%16.5%18.7%
Gross margin99.5%99.2%33%34.6%
Revenue per employee£34.7k£33.7k£33.8k£36.9k
Profit per employee£6.6k£5k£5.6k£6.9k
Cash conversion−143.8%−159.6%191.8%61.5%
Growth (year on year)
Revenue growth—▼2.9%▼3.2%▲10%
Profit growth—▼24.3%▲6.6%▲24.7%
Headcount growth—0%▼3.6%▲0.7%
Balance sheet — indirect signals, not revenue
Cash at bank£399k£1m£2.8m£199k
Net assets£9.1m£9.3m£9.7m£7.8m
Fixed assets£1.4m£1.1m£379k£372k
Current assets£9.4m£9.7m——
Debtors£50.8k£188k£313k£354k
Deferred income£108k£142k£175k£257k
Cash from operations−£1.7m−£1.8m£2.4m£804k
SourceFullAccounts · bulk data Sep 2024FullAccounts · bulk data Sep 2024FullAccounts · bulk data Jun 2026FullAccounts · bulk data Jun 2026
Derived from the latest filing

How the business works

Profit margin
18.7%
Profit ÷ revenue.
Gross margin
34.6%
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£36.9k
Revenue ÷ average employees.
Profit per employee
£6.9k
Profit ÷ average employees.
Cash conversion
61.5%
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
7.4%
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
5.1%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
7%
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
▼19%
Now £7.8m
Cash at bank
▼93%
Now £199k
Headcount
▲1%
Now 136
Deferred income
▲47%
Now £257k
Fixed assets
▼2%
Now £372k

Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 30 Sep 2025 (profit £937k), from the Companies House accounts bulk data published Jun 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.