New Brannock Limited
Registered name: NEW BRANNOCK LIMITED
Part of Murray Capital Holdings Limited groupNew Brannock Limited made £80.3k revenue and a £264k loss in the year to 30 Jun 2024.
New Brannock Limited’s revenue fell 58% to £80.3k in the year to 30 Jun 2024, with a loss of £264k and 13 employees. The company is classified under “buying and selling of own real estate” and is based in Edinburgh; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Edinburgh, Scotland
- Age
- 31 yrs · since 1995
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £297k | £192k | £80.3k |
| Cost of sales | £37.8k | £35.8k | £28k |
| Gross profit | £260k | £156k | £52.4k |
| Operating profit | −£120k | −£313k | −£213k |
| Profit before tax | −£93.1k | −£328k | −£264k |
| Profit after tax | −£93.1k | −£328k | −£264k |
| Profit (best available) | −£93.1k | −£328k | −£264k |
| Employees (average) | 15 | 13 | 13 |
| Ratios | |||
| Profit margin | −31.3% | −171.3% | −328.6% |
| Gross margin | 87.3% | 81.3% | 65.2% |
| Revenue per employee | £19.8k | £14.7k | £6.2k |
| Profit per employee | −£6.2k | −£25.2k | −£20.3k |
| Growth (year on year) | |||
| Revenue growth | — | ▼35.6% | ▼58.1% |
| Headcount growth | — | ▼13.3% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £16.9k | £8.4k | £16.8k |
| Net assets | £776k | £447k | £183k |
| Fixed assets | £203k | £243k | £227k |
| Current assets | £637k | £624k | £636k |
| Debtors | £81k | £0 | £0 |
| Deferred income | £0 | £0 | £0 |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 |
How the business works
- Profit margin
- −328.6%
- Profit ÷ revenue.
- Gross margin
- 65.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £6.2k
- Revenue ÷ average employees.
- Profit per employee
- −£20.3k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 282.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼59%
- Now £183k
- Cash at bank
- ▲101%
- Now £16.8k
- Headcount
- 0%
- Now 13
- Deferred income
- —
- Now £0
- Fixed assets
- ▼7%
- Now £227k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Murray Capital Holdings Limitedultimate parent75–100%
- Murray Capital Group Limited75–100%
- Murray Capital Limited50–75%
- New Brannock Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (3)
- New Brannock Infrastructure 1 LimitedFigures not disclosed
- New Brannock Infrastructure 2 LimitedFigures not disclosed
- New Brannock Infrastructure 3 LimitedFigures not disclosed
Sister companies (3)
- Murray Metals LimitedRev. £0 · Profit £21.4k
- Chardon Wines LimitedFigures not disclosed
- Murray Estates Developments LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Tapton Properties LtdSlough · Buying and selling of own real estate
- Revenue
- £100k
- Profit
- £71.7k
- Staff
- 0
- Castle Inn Wednesfield LtdDarlaston · Buying and selling of own real estate
- Revenue
- £104k
- Profit
- £141
- Staff
- 5
- Wican Services LimitedCarshalton · Buying and selling of own real estate
- Revenue
- £104k
- Profit
- £25.1k
- Staff
- 1
- 108 London ST LtdLondon · Buying and selling of own real estate
- Revenue
- £107k
- Profit
- £1k
- Staff
- 0
- Ihtf Properties LimitedBuying and selling of own real estate
- Revenue
- £107k
- Profit
- £57.9k
- Staff
- 2
- Winimate Property LtdBromley · Buying and selling of own real estate
- Revenue
- £108k
- Profit
- £56.9k
- Staff
- 1
Sources
Latest figures from FullAccounts for the year to 30 Jun 2024 (profit −£264k), from the Companies House accounts bulk data published Mar 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.