How much does Brodie Countryfare Limited make?

Brodie Countryfare Limited reported revenue of £6.5m and £181k profit in the year to 31 Jan 2026, according to its accounts filed at Companies House.

How many employees does Brodie Countryfare Limited have?

Brodie Countryfare Limited reported an average of 123 employees in the year to 31 Jan 2026.

Is Brodie Countryfare Limited profitable?

Yes — Brodie Countryfare Limited reported a profit of £181k in the year to 31 Jan 2026.

Company No. SC146184 · Incorporated 30 Aug 1993

Brodie Countryfare Limited

Registered name: BRODIE COUNTRYFARE LIMITED

Brodie Countryfare Limited made £6.5m revenue and £181k profit in the year to 31 Jan 2026. read from filing text

Brodie Countryfare Limited’s revenue grew 1% to £6.5m in the year to 31 Jan 2026, with £181k profit and 123 employees. The company is classified under “other retail sale in non-specialised stores” and is based in Aberdeen; we hold 5 years of its filed accounts.

Full P&L filedSection G · Wholesale and retail trade; repair of motor vehiclesSIC 47190Other retail sale in non-specialised stores SIC 56101Licensed restaurants

Status: Active
Location: Aberdeen, Scotland
Age: 33 yrs · since 1993
Type: Private Limited Company

Latest accounts · year to 31 Jan 2026

Key figures

IndependentCash flow filed

Revenue

£6.5m

Growth ▲0.6%

Profit

£181k

Growth ▼20.5%

Profit margin

2.8%

Gross 24.5%

Employees

123

Change ▲1.7%

Profit / employee

£1.5k

Revenue/employee £52.9k

Profitable streak

5yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

5 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Jan 2022	31 Jan 2023	31 Jan 2024	31 Jan 2025	31 Jan 2026
Disclosure	Full P&L	Full P&L	Full P&Lread from filing text	Full P&Lread from filing text	Full P&Lread from filing text
Profit & loss
Revenue (turnover)	£4.9m	£5.6m	£6.2m	£6.5m	£6.5m
Cost of sales	£4m	£4.5m	£4.9m	£4.9m	£4.9m
Gross profit	£913k	£1.1m	£1.4m	£1.6m	£1.6m
Operating profit	£196k	£48.1k	£169k	£327k	£251k
Profit before tax	£158k	£30.6k	£130k	£298k	£244k
Profit after tax	£96.4k	£62.4k	£66.2k	£227k	£181k
Profit (best available)	£96.4k	£62.4k	£66.2k	£227k	£181k
Staff costs	£1.6m	£1.8m	£2m	£2m	£2.1m
Employees (average)	110	116	117	121	123
Ratios
Profit margin	2%	1.1%	1.1%	3.5%	2.8%
Gross margin	18.7%	19.5%	21.9%	24.3%	24.5%
Revenue per employee	£44.3k	£48.4k	£53.2k	£53.4k	£52.9k
Profit per employee	£876	£538	£566	£1.9k	£1.5k
Cash conversion	−444.8%	−110.1%	−161%	−169.4%	−139.1%
Growth (year on year)
Revenue growth	—	▲15.1%	▲10.8%	▲4%	▲0.6%
Profit growth	—	▼35.3%	▲6.1%	▲243.4%	▼20.5%
Headcount growth	—	▲5.5%	▲0.9%	▲3.4%	▲1.7%
Balance sheet — indirect signals, not revenue
Cash at bank	£1.7m	£1.4m	£1.3m	£1.2m	£916k
Net assets	£4.2m	£4.3m	£4.3m	£4.5m	£4.7m
Fixed assets	£2.8m	£2.7m	£2.6m	£2.8m	£3m
Current assets	£3.1m	£2.9m	£2.9m	£2.7m	£2.5m
Debtors	£22.6k	£22.5k	£24.1k	£24.6k	£29.7k
Deferred income	£22k	£21k	£20k	£19k	£18k
Cash from operations	−£872k	−£53k	−£272k	−£554k	−£349k
Source	Accounts · bulk data Oct 2023	Accounts · bulk data Oct 2023	FullAccounts · bulk data Oct 2024	FullAccounts · bulk data Oct 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 2.8%; Profit ÷ revenue.
Gross margin: 24.5%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £52.9k; Revenue ÷ average employees.
Profit per employee: £1.5k; Profit ÷ average employees.
Cash conversion: −139.1%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 46.4%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: 0.3%; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 0.5%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲3%; Now £4.7m
Cash at bank: ▼22%; Now £916k
Headcount: ▲2%; Now 123
Deferred income: ▼5%; Now £18k
Fixed assets: ▲8%; Now £3m

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Jan 2026 (profit £181k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.