James Frew Limited
Registered name: JAMES FREW LIMITED
Part of James Frew Group Limited groupJames Frew Limited made £34.9m revenue and a £817k loss in the year to 31 Mar 2025. read from filing text
James Frew Limited’s revenue fell 3% to £34.9m in the year to 31 Mar 2025, with a loss of £817k and 390 employees. The company is classified under “repair of other equipment”; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Scotland
- Age
- 65 yrs · since 1961
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “James Frew Group Limited, a company registered in Scotland,”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £30.8m | £29.7m | £36.1m | £34.9m |
| Cost of sales | £28.7m | £27.5m | £33.7m | £33.2m |
| Gross profit | £2.1m | £2.1m | £2.3m | £1.7m |
| Operating profit | £56.2k | −£26.6k | £122k | −£1.1m |
| Profit before tax | £164k | −£120k | £258k | −£1.1m |
| Profit after tax | £248k | £74.2k | £145k | −£817k |
| Profit (best available) | £248k | £74.2k | £145k | −£817k |
| Staff costs | £12.9m | £13.3m | £15.9m | £16.5m |
| Employees (average) | 365 | 360 | 399 | 390 |
| Ratios | ||||
| Profit margin | 0.8% | 0.3% | 0.4% | −2.3% |
| Gross margin | 6.7% | 7.2% | 6.5% | 4.8% |
| Revenue per employee | £84.3k | £82.5k | £90.5k | £89.4k |
| Profit per employee | £679 | £206 | £363 | −£2.1k |
| Growth (year on year) | ||||
| Revenue growth | — | ▼3.5% | ▲21.6% | ▼3.4% |
| Profit growth | — | ▼70.1% | ▲95.4% | ▼663.5% |
| Headcount growth | — | ▼1.4% | ▲10.8% | ▼2.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £606k | £488k | £664k | £1.5m |
| Net assets | £6.8m | £6.7m | £6.6m | £4.6m |
| Fixed assets | £4.5m | £4m | £5.7m | £3.6m |
| Current assets | £6.8m | £7.3m | £6.7m | £6.6m |
| Debtors | £1.9m | £2.4m | £2m | £2.2m |
| Deferred income | £537k | £244k | £505k | £642k |
| Source | FullAccounts · bulk data Oct 2023 | FullAccounts · bulk data Oct 2023 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −2.3%
- Profit ÷ revenue.
- Gross margin
- 4.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £89.4k
- Revenue ÷ average employees.
- Profit per employee
- −£2.1k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 10.4%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 6.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼29%
- Now £4.6m
- Cash at bank
- ▲126%
- Now £1.5m
- Headcount
- ▼2%
- Now 390
- Deferred income
- ▲27%
- Now £642k
- Fixed assets
- ▼37%
- Now £3.6m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- James Frew Group Limitedultimate parent75–100%
- James Frew Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (1)
- Careston Holiday Homes LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Franke Coffee Systems UK LimitedST Albans · Repair of other equipment
- Revenue
- £34.1m
- Profit
- £903k
- Staff
- 174
- RJ Lifts Group LimitedStoke-on-Trent · Repair of other equipment
- Revenue
- £33.9m
- Profit
- £1.4m
- Staff
- 244
- LD Eco LtdLlanelli · Repair of other equipment
- Revenue
- £32.3m
- Profit
- £2.9m
- Staff
- 23
- Ropsley LimitedColwich · Repair of other equipment
- Revenue
- £38m
- Profit
- £98.2k
- Staff
- —
- Ab Refrigeration Contracting LimitedReigate · Repair of other equipment
- Revenue
- £38.6m
- Profit
- £2.8m
- Staff
- 58
- Team Industrial Services (UK) LimitedKendal · Repair of other equipment
- Revenue
- £38.7m
- Profit
- £2.8m
- Staff
- 275
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£817k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.