D M Stewart Limited
Registered name: D M STEWART LIMITED
Part of McCallum Stewart Limited groupD M Stewart Limited made £6.2m revenue and £393k profit in the year to 30 Nov 2025. read from filing text
D M Stewart Limited’s revenue grew 10% to £6.2m in the year to 30 Nov 2025, with £393k profit and 80 employees. The company is classified under “public houses and bars”; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Scotland
- Age
- 72 yrs · since 1954
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “The company's ultimate parent undertaking and controlling party is McCallum Stewart Limited which is incorporated in Scotland. Copies of the financial statements of McCallum Stewart Limited may be obt”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Nov 2022 | 30 Nov 2023 | 30 Nov 2024 | 30 Nov 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | ||||
| Revenue (turnover) | £3.9m | £5.3m | £5.6m | £6.2m |
| Cost of sales | £2.7m | £3.4m | £3.6m | £3.8m |
| Gross profit | £1.2m | £1.9m | £2m | £2.4m |
| Operating profit | £70.7k | £465k | £542k | £636k |
| Profit before tax | £413 | £322k | £415k | £538k |
| Profit after tax | −£23.2k | £136k | £271k | £393k |
| Profit (best available) | −£23.2k | £136k | £271k | £393k |
| Staff costs | £1.6m | £1.9m | £2.1m | £2.4m |
| Employees (average) | 72 | 83 | 86 | 80 |
| Ratios | ||||
| Profit margin | −0.6% | 2.6% | 4.8% | 6.3% |
| Gross margin | 31% | 35.4% | 35.8% | 38.5% |
| Revenue per employee | £54.6k | £63.7k | £65.5k | £77.5k |
| Profit per employee | −£322 | £1.6k | £3.1k | £4.9k |
| Cash conversion | −518.4% | −179.8% | −161.1% | −154.6% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲34.6% | ▲6.5% | ▲10.1% |
| Profit growth | — | — | ▲99.6% | ▲45% |
| Headcount growth | — | ▲15.3% | ▲3.6% | ▼7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £708k | £443k | £420k | £577k |
| Net assets | £3.8m | £3.7m | £5.6m | £5.7m |
| Fixed assets | £7.2m | £7m | £9m | £8.7m |
| Current assets | £923k | £673k | £658k | £830k |
| Debtors | £4.7k | £3.8k | £2.4k | £16.3k |
| Deferred income | £40.5k | £50.8k | £55k | £52.4k |
| Cash from operations | −£367k | −£836k | −£873k | −£983k |
| Source | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2024 | FullAccounts · bulk data Aug 2025 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- 6.3%
- Profit ÷ revenue.
- Gross margin
- 38.5%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £77.5k
- Revenue ÷ average employees.
- Profit per employee
- £4.9k
- Profit ÷ average employees.
- Cash conversion
- −154.6%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 140.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0.3%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲1%
- Now £5.7m
- Cash at bank
- ▲38%
- Now £577k
- Headcount
- ▼7%
- Now 80
- Deferred income
- ▼5%
- Now £52.4k
- Fixed assets
- ▼3%
- Now £8.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- McCallum Stewart Limitedultimate parent75–100%
- D M Stewart Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (1)
- Ben Challum LimitedRev. — · Profit £50.6k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Inns & Leisure LimitedLancs · Public houses and bars
- Revenue
- £6.1m
- Profit
- £315k
- Staff
- 72
- Omni Taverns Ltd.Public houses and bars
- Revenue
- £5.8m
- Profit
- £723k
- Staff
- 85
- Prince's Leisure Group LimitedSevenoaks · Public houses and bars
- Revenue
- £5.7m
- Profit
- £1m
- Staff
- 85
- Cyderhouse Co. LimitedPlymouth · Public houses and bars
- Revenue
- £6.8m
- Profit
- £87.9k
- Staff
- 128
- Glendola Leisure LimitedHayes · Public houses and bars
- Revenue
- £6.9m
- Profit
- £189k
- Staff
- 73
- Lavery LimitedBelfast · Public houses and bars
- Revenue
- £7.1m
- Profit
- £110k
- Staff
- 155
Sources
Latest figures from FullAccounts for the year to 30 Nov 2025 (profit £393k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.