Flintstone Estates LLP
Registered name: FLINTSTONE ESTATES LLP
Flintstone Estates LLP made £389k revenue and a £154k loss in the year to 31 Mar 2025.
Flintstone Estates LLP’s revenue fell 12% to £389k in the year to 31 Mar 2025, with a loss of £154k and 1 employee. The company is based in Basingstoke; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Basingstoke, South East
- Age
- 20 yrs · since 2005
- Type
- Limited Liability Partnership
Partnership. Profit is shown before the partners' own pay, so margins aren't comparable with a limited company. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2022 | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | No P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | — | £444k | £389k |
| Cost of sales | — | — | £105k | £0 |
| Gross profit | — | — | £340k | £389k |
| Operating profit | — | — | £294k | £194k |
| Profit after tax | — | — | −£95k | −£154k |
| Profit (best available) | — | — | −£95k | −£154k |
| Employees (average) | 0 | 0 | 2 | 1 |
| Ratios | ||||
| Profit margin | — | — | −21.4% | −39.7% |
| Gross margin | — | — | 76.4% | 100% |
| Revenue per employee | — | — | £222k | £389k |
| Profit per employee | — | — | −£47.5k | −£154k |
| Growth (year on year) | ||||
| Revenue growth | — | — | — | ▼12.5% |
| Headcount growth | — | — | — | ▼50% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.3k | £15k | £78.4k | £43.7k |
| Net assets | — | — | — | — |
| Fixed assets | £1m | £4.8m | £4.6m | £4.5m |
| Current assets | £849k | £1.1m | £1.2m | £1m |
| Debtors | £845k | £1.1m | £1.1m | £989k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −39.7%
- Profit ÷ revenue.
- Gross margin
- 100%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £389k
- Revenue ÷ average employees.
- Profit per employee
- −£154k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1154%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 254.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now —
- Cash at bank
- ▼44%
- Now £43.7k
- Headcount
- ▼50%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▼2%
- Now £4.5m
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit −£154k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.