Terramac Fabrication Ltd
Registered name: TERRAMAC FABRICATION LTD
Terramac Fabrication Ltd made £5.5m revenue and a £132k loss in the year to 31 Dec 2025.
Terramac Fabrication Ltd’s revenue fell 29% to £5.5m in the year to 31 Dec 2025, with a loss of £132k and 49 employees. The company is classified under “manufacture of equipment for concrete crushing and screening and roadworks” and is based in Dungannon; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Dungannon, Northern Ireland
- Age
- 15 yrs · since 2010
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £14m | £14.5m | £7.7m | £5.5m |
| Cost of sales | £11m | £10.7m | £6.2m | £4.6m |
| Gross profit | £3m | £3.8m | £1.5m | £842k |
| Operating profit | £1.3m | £1.5m | £191k | −£177k |
| Profit before tax | £1.3m | £1.5m | £189k | −£176k |
| Profit after tax | £1.1m | £1.1m | £142k | −£132k |
| Profit (best available) | £1.1m | £1.1m | £142k | −£132k |
| Employees (average) | 82 | 86 | 70 | 49 |
| Ratios | ||||
| Profit margin | 7.6% | 7.7% | 1.8% | −2.4% |
| Gross margin | 21.7% | 26.2% | 19.8% | 15.4% |
| Revenue per employee | £171k | £169k | £110k | £112k |
| Profit per employee | £13k | £13k | £2k | −£2.7k |
| Cash conversion | −116.3% | −66.2% | 712% | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲3.6% | ▼47.2% | ▼28.6% |
| Profit growth | — | ▲4.7% | ▼87.3% | ▼193.1% |
| Headcount growth | — | ▲4.9% | ▼18.6% | ▼30% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £2.5m | £2.9m | £1.2m | £902k |
| Net assets | £3.8m | £4.9m | £5m | £4.9m |
| Fixed assets | £402k | £517k | £507k | £409k |
| Current assets | £7.2m | £7.9m | £6.4m | £6.7m |
| Debtors | £2.4m | £2.2m | £525k | £641k |
| Deferred income | £313k | £406k | £104k | £71.7k |
| Cash from operations | −£1.5m | −£968k | £1.4m | £245k |
| Source | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- −2.4%
- Profit ÷ revenue.
- Gross margin
- 15.4%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £112k
- Revenue ÷ average employees.
- Profit per employee
- −£2.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 7.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼3%
- Now £4.9m
- Cash at bank
- ▼24%
- Now £902k
- Headcount
- ▼30%
- Now 49
- Deferred income
- ▼31%
- Now £71.7k
- Fixed assets
- ▼19%
- Now £409k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Red Rhino Crushers (UK) LimitedGrantham · Manufacture of equipment for concrete crushing and screening and roadworks
- Revenue
- £5.2m
- Profit
- £549k
- Staff
- 17
- Porta-Fill International LimitedDungannon · Manufacture of equipment for concrete crushing and screening and roadworks
- Revenue
- £9.3m
- Profit
- £456k
- Staff
- 45
- Velocity UK LimitedSunderland · Manufacture of equipment for concrete crushing and screening and roadworks
- Revenue
- £12m
- Profit
- £235k
- Staff
- 122
- Soilmec LimitedLondon · Manufacture of machinery for mining
- Revenue
- £3.9m
- Profit
- £16.2k
- Staff
- 15
- Auger Torque Europe LimitedCheltenham · Manufacture of earthmoving equipment
- Revenue
- £10.8m
- Profit
- £3.7m
- Staff
- 32
- Rapid International LimitedCo Armagh · Manufacture of machinery for mining
- Revenue
- £11.4m
- Profit
- £710k
- Staff
- 62
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£132k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.