Regen Waste Limited
Registered name: REGEN WASTE LIMITED
Part of Regen Waste Holdings Limited groupRegen Waste Limited made £82.2m revenue and £2.2m profit in the year to 31 Dec 2025.
Regen Waste Limited’s revenue grew 24% to £82.2m in the year to 31 Dec 2025, with £2.2m profit and 353 employees. The company is classified under “manufacture of other plastic products” and is based in Newry; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Newry, Northern Ireland
- Age
- 24 yrs · since 2002
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £63.7m | £66.2m | £82.2m |
| Cost of sales | £44.2m | £50.7m | £60.9m |
| Gross profit | £19.5m | £15.5m | £21.2m |
| Operating profit | £4.9m | −£2.3m | £2.7m |
| Profit before tax | £5.1m | −£2m | £3.1m |
| Profit after tax | £5.5m | −£2.2m | £2.2m |
| Profit (best available) | £5.5m | −£2.2m | £2.2m |
| Staff costs | £9.8m | £10.8m | £11.6m |
| Employees (average) | 327 | 325 | 353 |
| Ratios | |||
| Profit margin | 8.6% | −3.4% | 2.7% |
| Gross margin | 30.6% | 23.4% | 25.9% |
| Revenue per employee | £195k | £204k | £233k |
| Profit per employee | £16.7k | −£6.9k | £6.3k |
| Cash conversion | 138.7% | — | 225.3% |
| Growth (year on year) | |||
| Revenue growth | — | ▲4% | ▲24.1% |
| Profit growth | — | ▼141% | — |
| Headcount growth | — | ▼0.6% | ▲8.6% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £15.9m | £16.4m | £14.2m |
| Net assets | £32.5m | £30.3m | £32.5m |
| Fixed assets | £11.6m | £23.2m | £32.2m |
| Current assets | £38.7m | £36.3m | £38.8m |
| Debtors | £7.1m | £7.3m | £11.9m |
| Deferred income | £1.2m | £1.9m | £2.2m |
| Cash from operations | £6.8m | £6.7m | £6.2m |
| Source | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 2.7%
- Profit ÷ revenue.
- Gross margin
- 25.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £233k
- Revenue ÷ average employees.
- Profit per employee
- £6.3k
- Profit ÷ average employees.
- Cash conversion
- 225.3%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 39.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.7%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 14.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲7%
- Now £32.5m
- Cash at bank
- ▼13%
- Now £14.2m
- Headcount
- ▲9%
- Now 353
- Deferred income
- ▲14%
- Now £2.2m
- Fixed assets
- ▲39%
- Now £32.2m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Regen Waste Holdings Limitedultimate parent75–100%
- Regen Waste Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Sister companies (4)
- Regen Wte LimitedRev. £43.5m · Profit £1.1m
- CFR 84 LimitedFigures not disclosed
- Re-Eng LimitedFigures not disclosed
- Regen Waste GB LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- McAlpine & Company. LimitedGlasgow · Manufacture of other plastic products
- Revenue
- £83.7m
- Profit
- £4.8m
- Staff
- 748
- What More UK LimitedPadiham, Burnley · Manufacture of other plastic products
- Revenue
- £78m
- Profit
- £5.2m
- Staff
- 285
- Renolit UK LimitedNorthumberland · Manufacture of other plastic products
- Revenue
- £87.4m
- Profit
- £7.7m
- Staff
- 342
- The Millboard Company LimitedCoventry · Manufacture of other plastic products
- Revenue
- £70.7m
- Profit
- £7.5m
- Staff
- 171
- JSP LimitedCheltenham · Manufacture of other plastic products
- Revenue
- £98.3m
- Profit
- £9.5m
- Staff
- 498
- Emplas Window Systems LimitedWellingborough · Manufacture of other plastic products
- Revenue
- £61.5m
- Profit
- £2.3m
- Staff
- 421
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £2.2m), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.