T.J. Booth & Sons Limited
Registered name: T.J. BOOTH & SONS LIMITED
T.J. Booth & Sons Limited made £28.4m revenue and £1.6m profit in the year to 31 May 2025.
T.J. Booth & Sons Limited’s revenue fell 1% to £28.4m in the year to 31 May 2025, with £1.6m profit and 19 employees. The company is classified under “manufacture of prepared feeds for farm animals” and is based in Ballygawley; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Ballygawley, Northern Ireland
- Age
- 45 yrs · since 1980
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £27m | £32.9m | £28.6m | £28.4m |
| Cost of sales | £23.9m | £30.6m | £26.2m | £25.7m |
| Gross profit | £3.1m | £2.3m | £2.4m | £2.7m |
| Operating profit | £2.2m | £1.4m | £1.8m | £1.7m |
| Profit before tax | £2.2m | £1.5m | £1.9m | £2.1m |
| Profit after tax | £1.9m | £1.2m | £1.5m | £1.6m |
| Profit (best available) | £1.9m | £1.2m | £1.5m | £1.6m |
| Staff costs | £631k | £434k | £566k | £880k |
| Employees (average) | 18 | 14 | 17 | 19 |
| Ratios | ||||
| Profit margin | 7% | 3.6% | 5.2% | 5.5% |
| Gross margin | 11.3% | 7.1% | 8.3% | 9.6% |
| Revenue per employee | £1.5m | £2.4m | £1.7m | £1.5m |
| Profit per employee | £105k | £85.9k | £86.8k | £81.8k |
| Cash conversion | 56.7% | 116.9% | 97.5% | 107.6% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲22.1% | ▼13.1% | ▼0.6% |
| Profit growth | — | ▼36.1% | ▲22.7% | ▲5.3% |
| Headcount growth | — | ▼22.2% | ▲21.4% | ▲11.8% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £6m | £7m | £8.2m | £9.5m |
| Net assets | £14m | £14.9m | £16.2m | £17.5m |
| Fixed assets | £964k | £972k | £1m | £1.1m |
| Current assets | £13.9m | £15.3m | £16.8m | £18m |
| Debtors | £7.1m | £7.8m | £7.9m | £8.1m |
| Deferred income | £27.1k | £68.9k | £29.5k | £28.6k |
| Cash from operations | £1.2m | £1.7m | £1.7m | £1.8m |
| Source | Accounts · bulk data Mar 2024 | Accounts · bulk data Mar 2024 | Accounts · bulk data Feb 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- 5.5%
- Profit ÷ revenue.
- Gross margin
- 9.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £1.5m
- Revenue ÷ average employees.
- Profit per employee
- £81.8k
- Profit ÷ average employees.
- Cash conversion
- 107.6%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.9%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 28.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲8%
- Now £17.5m
- Cash at bank
- ▲16%
- Now £9.5m
- Headcount
- ▲12%
- Now 19
- Deferred income
- ▼3%
- Now £28.6k
- Fixed assets
- ▲5%
- Now £1.1m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- LW Surphlis & Son LtdNewtownstewart · Manufacture of prepared feeds for farm animals
- Revenue
- £29.3m
- Profit
- £73.3k
- Staff
- 51
- Cherwell Valley Silos LimitedBanbury · Manufacture of prepared feeds for farm animals
- Revenue
- £27.4m
- Profit
- £151k
- Staff
- 25
- Lloyds Animal Feeds (Piercebridge) LimitedOswestry · Manufacture of prepared feeds for farm animals
- Revenue
- £30.5m
- Profit
- £570k
- Staff
- 24
- C M Varley & Co LimitedOswestry · Manufacture of prepared feeds for farm animals
- Revenue
- £24.1m
- Profit
- £405k
- Staff
- 41
- Heygates Country Feeds LimitedNorthampton · Manufacture of prepared feeds for farm animals
- Revenue
- £37.4m
- Profit
- £1.1m
- Staff
- 44
- Manor Farm Feeds LimitedBridlington · Manufacture of prepared feeds for farm animals
- Revenue
- £40.4m
- Profit
- £474k
- Staff
- 33
Sources
Latest figures from FullAccounts for the year to 31 May 2025 (profit £1.6m), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.