Thornley Leisure Parks Limited
Registered name: THORNLEY LEISURE PARKS LIMITED
Thornley Leisure Parks Limited made £16.3m revenue and £1.3m profit in the year to 31 Oct 2025. read from filing text
Thornley Leisure Parks Limited’s revenue fell 2% to £16.3m in the year to 31 Oct 2025, with £1.3m profit and 132 employees. The company is classified under “recreational vehicle parks, trailer parks and camping grounds” and is based in Colwyn Bay; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Colwyn Bay, Wales
- Age
- 3 yrs · since 2022
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Oct 2023 | 31 Oct 2024 | 31 Oct 2025 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&Lread from filing text |
| Profit & loss | |||
| Revenue (turnover) | £12.7m | £16.7m | £16.3m |
| Cost of sales | £5m | £6.3m | £5.9m |
| Gross profit | £7.7m | £10.4m | £10.4m |
| Operating profit | £2.2m | £2.1m | £2.6m |
| Profit before tax | £13.6m | £1.2m | £1.8m |
| Profit after tax | £12.7m | £919k | £1.3m |
| Profit (best available) | £12.7m | £919k | £1.3m |
| Staff costs | £3m | £4.8m | £4.9m |
| Employees (average) | 116 | 139 | 132 |
| Ratios | |||
| Profit margin | 99.6% | 5.5% | 8.3% |
| Gross margin | 60.8% | 62.2% | 64% |
| Revenue per employee | £110k | £120k | £124k |
| Profit per employee | £109k | £6.6k | £10.2k |
| Cash conversion | −195.3% | −141.8% | −91.9% |
| Growth (year on year) | |||
| Revenue growth | — | ▲30.9% | ▼2.1% |
| Profit growth | — | ▼92.8% | ▲46.5% |
| Headcount growth | — | ▲19.8% | ▼5% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £650k | £1.2m | £838k |
| Net assets | £12.7m | £13.6m | £14.2m |
| Fixed assets | £27m | £27.7m | £27.8m |
| Current assets | £4.1m | £3.8m | £4.2m |
| Debtors | £202k | £186k | £192k |
| Deferred income | £3.4m | £3.2m | £3.1m |
| Cash from operations | −£4.3m | −£3m | −£2.4m |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data May 2026 |
How the business works
- Profit margin
- 8.3%
- Profit ÷ revenue.
- Gross margin
- 64%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £124k
- Revenue ÷ average employees.
- Profit per employee
- £10.2k
- Profit ÷ average employees.
- Cash conversion
- −91.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 170.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 19.3%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲5%
- Now £14.2m
- Cash at bank
- ▼31%
- Now £838k
- Headcount
- ▼5%
- Now 132
- Deferred income
- ▼1%
- Now £3.1m
- Fixed assets
- ▲1%
- Now £27.8m
Similar profitable businesses
- FWSC (Ladram) LimitedTaunton · Recreational vehicle parks, trailer parks and camping grounds
- Revenue
- £13.6m
- Profit
- £908k
- Staff
- 134
- Partingtons Holiday Centres LimitedThornton-Cleveleys · Recreational vehicle parks, trailer parks and camping grounds
- Revenue
- £20.8m
- Profit
- £884k
- Staff
- 253
- Border Caravans LimitedDumfries · Recreational vehicle parks, trailer parks and camping grounds
- Revenue
- £11.8m
- Profit
- £301k
- Staff
- 98
- Cofton Country Holidays LimitedDawlish · Recreational vehicle parks, trailer parks and camping grounds
- Revenue
- £10.1m
- Profit
- £360k
- Staff
- 223
- Blue Anchor Leisure LimitedSkegness · Recreational vehicle parks, trailer parks and camping grounds
- Revenue
- £26.7m
- Profit
- £911k
- Staff
- 275
- Coastfields Leisure LimitedFaversham · Recreational vehicle parks, trailer parks and camping grounds
- Revenue
- £27.7m
- Profit
- £1.6m
- Staff
- 265
Sources
Latest figures from FullAccounts for the year to 31 Oct 2025 (profit £1.3m), from the Companies House accounts bulk data published May 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.