M & D Care Operations Limited
Registered name: M & D CARE OPERATIONS LIMITED
Part of Koala Care Holdings Limited groupM & D Care Operations Limited made £25.7m revenue and £654k profit in the year to 31 Mar 2025.
M & D Care Operations Limited’s revenue grew 112% to £25.7m in the year to 31 Mar 2025, with £654k profit and 676 employees. The company is classified under “residential care activities for learning difficulties, mental health and substance abuse” and is based in Carmarthen; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Carmarthen, Wales
- Age
- 4 yrs · since 2022
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Koala Ruby Bidco Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2023 | 31 Mar 2024 | 31 Mar 2025 |
|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £0 | £12.1m | £25.7m |
| Cost of sales | — | £7.4m | £15.2m |
| Gross profit | £0 | £4.7m | £10.5m |
| Profit before tax | −£955k | −£2.4m | £837k |
| Profit after tax | −£955k | −£2.5m | £654k |
| Profit (best available) | −£955k | −£2.5m | £654k |
| Staff costs | — | £8.3m | £17.6m |
| Employees (average) | 5 | 678 | 676 |
| Ratios | |||
| Profit margin | — | −20.3% | 2.5% |
| Gross margin | — | 39.2% | 40.9% |
| Revenue per employee | £0 | £17.9k | £38k |
| Profit per employee | −£191k | −£3.6k | £967 |
| Growth (year on year) | |||
| Revenue growth | — | — | ▲111.7% |
| Headcount growth | — | ▲13460% | ▼0.3% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | — | £3.1m | £4.6m |
| Net assets | £2.4m | −£96.4k | £557k |
| Fixed assets | £29.5m | £2.8m | £2.9m |
| Current assets | £13.6m | £6.9m | £8.7m |
| Debtors | £13.6m | £1.1m | £500k |
| Source | Accounts · bulk data Mar 2024 | Accounts · bulk data Mar 2025 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 2.5%
- Profit ÷ revenue.
- Gross margin
- 40.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £38k
- Revenue ÷ average employees.
- Profit per employee
- £967
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 11.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1.9%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now £557k
- Cash at bank
- ▲48%
- Now £4.6m
- Headcount
- ▼0%
- Now 676
- Deferred income
- —
- Now —
- Fixed assets
- ▲4%
- Now £2.9m
Group structure
Ownership chain
- Koala Care Holdings Limitedultimate parent50–75%
- Koala Ruby Bidco Limited75–100%
- M & D Care Operations Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (8)
- Ils Head Office LimitedFigures not disclosed
- M & D Care Gowerton LimitedFigures not disclosed
- M & D Care Pontardawe LimitedFigures not disclosed
- M & D Care Rhigos LimitedFigures not disclosed
- M & D Care Supported Living LimitedFigures not disclosed
- M & D Care Tonypandy LimitedFigures not disclosed
- Tegan Phase 3 Land LimitedFigures not disclosed
- Ty Hiraeth Woods LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- The Bridge Community Care LimitedCastleford · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £25.8m
- Profit
- £3.1m
- Staff
- 488
- Bramley Health LimitedCroydon · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £22m
- Profit
- £3.9m
- Staff
- 284
- Millennium Support LimitedWakefield · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £21.3m
- Profit
- £272k
- Staff
- 553
- Chosen Care Group LimitedIlford · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £20.7m
- Profit
- £2.2m
- Staff
- 492
- Holmleigh Care Homes LimitedCardiff · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £20m
- Profit
- £3.3m
- Staff
- 429
- Mediline Supported Living LimitedLiverpool · Residential care activities for learning difficulties, mental health and substance abuse
- Revenue
- £17.9m
- Profit
- £1.8m
- Staff
- 486
Sources
Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £654k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.