BNS Real Estate Ltd
Registered name: BNS REAL ESTATE LTD
BNS Real Estate Ltd made £2m revenue and £309k profit in the year to 28 Feb 2025.
BNS Real Estate Ltd’s revenue grew 49% to £2m in the year to 28 Feb 2025, with £309k profit and 8 employees. The company is classified under “real estate agencies” and is based in Cardiff; we hold 3 years of its filed accounts.
- Status
- Active - Proposal to Strike off
- Location
- Cardiff, Wales
- Age
- 4 yrs · since 2022
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 28 Feb 2023 | 28 Feb 2024 | 28 Feb 2025 |
|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | — | £1.3m | £2m |
| Cost of sales | — | £778k | £1.2m |
| Gross profit | — | £570k | £809k |
| Operating profit | — | £368k | £413k |
| Profit before tax | — | £368k | £413k |
| Profit after tax | — | £298k | £309k |
| Profit (best available) | — | £298k | £309k |
| Employees (average) | 8 | 8 | 8 |
| Ratios | |||
| Profit margin | — | 22.1% | 15.4% |
| Gross margin | — | 42.3% | 40.2% |
| Revenue per employee | — | £168k | £252k |
| Profit per employee | — | £37.3k | £38.7k |
| Growth (year on year) | |||
| Revenue growth | — | — | ▲49.4% |
| Profit growth | — | — | ▲3.7% |
| Headcount growth | — | 0% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | — | £119k | £61.2k |
| Net assets | £541k | £739k | £888k |
| Fixed assets | £26.2k | £332k | £93.2k |
| Current assets | £339k | £581k | £979k |
| Debtors | — | £763k | £618k |
| Deferred income | — | £433k | £19.9k |
| Source | FullAccounts · bulk data Oct 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Nov 2025 |
How the business works
- Profit margin
- 15.4%
- Profit ÷ revenue.
- Gross margin
- 40.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £252k
- Revenue ÷ average employees.
- Profit per employee
- £38.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4.6%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 30.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲20%
- Now £888k
- Cash at bank
- ▼48%
- Now £61.2k
- Headcount
- 0%
- Now 8
- Deferred income
- ▼95%
- Now £19.9k
- Fixed assets
- ▼72%
- Now £93.2k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Yates Estate LimitedReal estate agencies
- Revenue
- £2.2m
- Profit
- £537k
- Staff
- —
- TK Property Group LtdSalford · Real estate agencies
- Revenue
- £1.7m
- Profit
- £343k
- Staff
- 22
- Goadsby & Harding (Commercial) LimitedDorset · Real estate agencies
- Revenue
- £2.4m
- Profit
- £186k
- Staff
- 28
- Dapex Solutions LtdLondon · Real estate agencies
- Revenue
- £1.6m
- Profit
- £12.2k
- Staff
- 8
- Gibbins Richards Estate Agents LimitedTaunton · Real estate agencies
- Revenue
- £1.3m
- Profit
- £160k
- Staff
- 26
- Bidx1 (UK) LimitedLondon · Real estate agencies
- Revenue
- £3.9m
- Profit
- £324k
- Staff
- 10
Sources
Latest figures from FullAccounts for the year to 28 Feb 2025 (profit £309k), from the Companies House accounts bulk data published Nov 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.