Ethos Farm Holdings Limited
Registered name: ETHOS FARM HOLDINGS LIMITED
Ethos Farm Holdings Limited made £30.3m revenue and £101k profit in the year to 31 Dec 2024.
Ethos Farm Holdings Limited’s revenue grew 24% to £30.3m in the year to 31 Dec 2024, with £101k profit and 757 employees. The company is classified under “activities of other holding companies” and is based in Aylesbury; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- Aylesbury, South East
- Age
- 4 yrs · since 2021
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £8.2m | £24.4m | £30.3m |
| Cost of sales | £5.4m | £18.4m | £23.9m |
| Gross profit | £2.7m | £6m | £6.4m |
| Operating profit | £1.6m | £1.6m | £1.1m |
| Profit before tax | £1.6m | £1.6m | £1.1m |
| Profit after tax | −£1.1k | £198k | £101k |
| Profit (best available) | −£1.1k | £198k | £101k |
| Staff costs | £5.3m | £18.1m | £24.1m |
| Employees (average) | 288 | 617 | 757 |
| Ratios | |||
| Profit margin | 0% | 0.8% | 0.3% |
| Gross margin | 33.3% | 24.4% | 21.1% |
| Revenue per employee | £28.4k | £39.5k | £40k |
| Profit per employee | −£4 | £321 | £133 |
| Cash conversion | 44.2% | 45.3% | 150.9% |
| Growth (year on year) | |||
| Revenue growth | — | ▲198.6% | ▲24% |
| Profit growth | — | — | ▼49.1% |
| Headcount growth | — | ▲114.2% | ▲22.7% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £1 | £1 | £1 |
| Net assets | −£1.1k | £200 | £1.2k |
| Fixed assets | £452k | £480k | £466k |
| Current assets | £4.6m | £7.1m | £8m |
| Debtors | £3.4m | £4.6m | £3.3m |
| Deferred income | £900 | £3k | £3k |
| Cash from operations | £694k | £716k | £1.7m |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- 0.3%
- Profit ÷ revenue.
- Gross margin
- 21.1%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £40k
- Revenue ÷ average employees.
- Profit per employee
- £133
- Profit ÷ average employees.
- Cash conversion
- 150.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 11.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲519%
- Now £1.2k
- Cash at bank
- 0%
- Now £1
- Headcount
- ▲23%
- Now 757
- Deferred income
- 0%
- Now £3k
- Fixed assets
- ▼3%
- Now £466k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (2)
- Ethos Farm LimitedRev. £26.6m · Profit £660k
- Ef International Parking Services LtdFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Sources
Latest figures from FullAccounts for the year to 31 Dec 2024 (profit £101k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.