Marrill (Powys) Limited
Registered name: MARRILL (POWYS) LIMITED
Part of Marrill Group Ltd groupMarrill (Powys) Limited made £12.6m revenue and £676k profit in the year to 31 Aug 2025.
Marrill (Powys) Limited’s revenue fell 10% to £12.6m in the year to 31 Aug 2025, with £676k profit and 101 employees. The company is classified under “forging, pressing, stamping and roll-forming of metal; powder metallurgy” and is based in Coventry; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Coventry, West Midlands
- Age
- 5 yrs · since 2021
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Aug 2022 | 31 Aug 2023 | 31 Aug 2024 | 31 Aug 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £8.5m | £14m | £14m | £12.6m |
| Cost of sales | £6.1m | £9.8m | £9.4m | £8.7m |
| Gross profit | £2.4m | £4.2m | £4.6m | £3.9m |
| Operating profit | £401k | £1.1m | £1.2m | £932k |
| Profit before tax | £331k | £954k | £1m | £794k |
| Profit after tax | £257k | £741k | £758k | £676k |
| Profit (best available) | £257k | £741k | £758k | £676k |
| Staff costs | £2.1m | £3.8m | £4m | £3.9m |
| Employees (average) | 93 | 101 | 115 | 101 |
| Ratios | ||||
| Profit margin | 3% | 5.3% | 5.4% | 5.4% |
| Gross margin | 27.9% | 29.9% | 32.8% | 30.9% |
| Revenue per employee | £91.6k | £139k | £121k | £125k |
| Profit per employee | £2.8k | £7.3k | £6.6k | £6.7k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲64.7% | ▼0.5% | ▼9.8% |
| Profit growth | — | ▲188.5% | ▲2.4% | ▼10.9% |
| Headcount growth | — | ▲8.6% | ▲13.9% | ▼12.2% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £10.1k | £110k | £341k | £103k |
| Net assets | £223k | £824k | £1.4m | £1.9m |
| Fixed assets | £2.7m | £3.4m | £3.4m | £3.5m |
| Current assets | £4.7m | £4.6m | £3.4m | £3m |
| Debtors | £2.8m | £2.9m | £1.7m | £1.1m |
| Deferred income | £570k | £579k | £652k | £254k |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- 5.4%
- Profit ÷ revenue.
- Gross margin
- 30.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £125k
- Revenue ÷ average employees.
- Profit per employee
- £6.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 28%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.7%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲36%
- Now £1.9m
- Cash at bank
- ▼70%
- Now £103k
- Headcount
- ▼12%
- Now 101
- Deferred income
- ▼61%
- Now £254k
- Fixed assets
- ▲3%
- Now £3.5m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Marrill Group Ltdultimate parent75–100%
- Marrill (Powys) Limitedthis company
Bands show the share of ownership each company holds in the one below it.
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Cramlington Precision Forge LimitedHarrow · Forging, pressing, stamping and roll-forming of metal; powder metallurgy
- Revenue
- £12.7m
- Profit
- £830k
- Staff
- 90
- Thos. C. Wild LimitedSheffield · Forging, pressing, stamping and roll-forming of metal; powder metallurgy
- Revenue
- £11.3m
- Profit
- £725k
- Staff
- 46
- Samuel Heath and Sons Public Limited CompanyBirmingham · Forging, pressing, stamping and roll-forming of metal; powder metallurgy
- Revenue
- £14.8m
- Profit
- £204k
- Staff
- 121
- Industrial and Tractor LimitedWorcs · Forging, pressing, stamping and roll-forming of metal; powder metallurgy
- Revenue
- £10.6m
- Profit
- £128k
- Staff
- 136
- Kelcamp Steel Fencing LimitedStoke on Trent · Forging, pressing, stamping and roll-forming of metal; powder metallurgy
- Revenue
- £10.4m
- Profit
- £269k
- Staff
- 33
- Marrill LimitedCoventry · Forging, pressing, stamping and roll-forming of metal; powder metallurgy
- Revenue
- £15.5m
- Profit
- £108k
- Staff
- 114
Sources
Latest figures from FullAccounts for the year to 31 Aug 2025 (profit £676k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.