Frog Learning CIC
Registered name: FROG LEARNING CIC
Frog Learning CIC made £101k revenue and £11.9k profit in the year to 30 Jun 2025.
Frog Learning CIC’s revenue grew 112% to £101k in the year to 30 Jun 2025, with £11.9k profit and 6 employees. The company is classified under “growing of vegetables and melons, roots and tubers” and is based in Morden; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Morden, London
- Age
- 5 yrs · since 2021
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £9.7k | £23.1k | £47.8k | £101k |
| Cost of sales | £6.1k | £23.8k | £37.9k | £57.6k |
| Gross profit | £3.6k | −£680 | £9.9k | £43.7k |
| Operating profit | £3.6k | −£680 | £9.9k | £11.9k |
| Profit before tax | £3.6k | −£680 | £9.9k | £11.9k |
| Profit after tax | £3.6k | −£680 | £9.9k | £11.9k |
| Profit (best available) | £3.6k | −£680 | £9.9k | £11.9k |
| Employees (average) | 0 | 0 | 3 | 6 |
| Ratios | ||||
| Profit margin | 37.2% | −2.9% | 20.7% | 11.8% |
| Gross margin | 37.2% | −2.9% | 20.7% | 43.2% |
| Revenue per employee | — | — | £15.9k | £16.9k |
| Profit per employee | — | — | £3.3k | £2k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲137.3% | ▲107.2% | ▲111.7% |
| Profit growth | — | ▼118.8% | — | ▲20.3% |
| Headcount growth | — | — | — | ▲100% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £3.7k | £2.7k | £15.2k | £24.8k |
| Net assets | £3.7k | £2.7k | £17.9k | £23k |
| Fixed assets | — | — | £0 | £0 |
| Current assets | £3.7k | £2.7k | £18.3k | £31.2k |
| Debtors | — | £0 | £3.1k | £5.5k |
| Deferred income | — | — | — | £2.5k |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- 11.8%
- Profit ÷ revenue.
- Gross margin
- 43.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £16.9k
- Revenue ÷ average employees.
- Profit per employee
- £2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 2.5%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲29%
- Now £23k
- Cash at bank
- ▲63%
- Now £24.8k
- Headcount
- ▲100%
- Now 6
- Deferred income
- —
- Now £2.5k
- Fixed assets
- —
- Now £0
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Woodside Arran CICIsle of Arran · Growing of vegetables and melons, roots and tubers
- Revenue
- £131k
- Profit
- £48.2k
- Staff
- 0
- Biosphere Organics LimitedHereford · Growing of vegetables and melons, roots and tubers
- Revenue
- £200k
- Profit
- £40k
- Staff
- 3
- Trevelyan Farm LimitedPenzance · Growing of vegetables and melons, roots and tubers
- Revenue
- £296k
- Profit
- £299
- Staff
- 2
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit £11.9k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.