Skip to content
CompanySight
Company No. 13400360 · Incorporated 16 May 2021

Forage UK Operations Limited

Registered name: FORAGE UK OPERATIONS LIMITED

Forage UK Operations Limited made £2.2m revenue and a £136k loss in the year to 31 Dec 2024.

Forage UK Operations Limited’s revenue grew 10% to £2.2m in the year to 31 Dec 2024, with a loss of £136k and 6 employees. The company is classified under “business and domestic software development” and is based in Bristol; we hold 3 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 62012Business and domestic software development
Status
Active
Location
Bristol, South West
Age
5 yrs · since 2021
Type
Private Limited Company
Latest accounts · year to 31 Dec 2024

Key figures

IndependentSmall teamDoing more with lessCash flow filed
Revenue
£2.2m
Growth ▲9.6%
Profit
−£136k
Growth —
Profit margin
−6.3%
 
Employees
6
Change ▼40%
Profit / employee
−£22.6k
Revenue/employee £361k
Profitable streak
0yrs
Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

3 filed years

Financial history

Multi-year financials, oldest to newest
Year to31 Dec 202231 Dec 202331 Dec 2024
DisclosureFull P&LFull P&LFull P&L
Profit & loss
Revenue (turnover)£1.2m£2m£2.2m
Profit after tax−£1.4m−£244k−£136k
Profit (best available)−£1.4m−£244k−£136k
Staff costs£1.8m£1.6m£1.6m
Employees (average)8106
Ratios
Profit margin−122.6%−12.3%−6.3%
Revenue per employee£144k£197k£361k
Profit per employee−£176k−£24.4k−£22.6k
Growth (year on year)
Revenue growth—▲71.5%▲9.6%
Headcount growth—▲25%▼40%
Balance sheet — indirect signals, not revenue
Cash at bank£344k£727k£24.1k
Net assets−£1.6m−£1.8m−£1.9m
Current assets£1.4m£1.1m£414k
Debtors£862k£301k—
Deferred income£1.2m£1.3m£1.1m
Cash from operations£191k£385k−£703k
SourceFullAccounts · bulk data Dec 2024FullAccounts · bulk data Dec 2024FullAccounts · bulk data Dec 2025
Derived from the latest filing

How the business works

Profit margin
−6.3%
Profit ÷ revenue.
Gross margin
—
Gross profit ÷ revenue. High for software and services.
Revenue per employee
£361k
Revenue ÷ average employees.
Profit per employee
−£22.6k
Profit ÷ average employees.
Cash conversion
—
Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue
—
Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue
49.9%
Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue
—
Money owed by customers. Low = customers pay quickly.
Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets
—
Now −£1.9m
Cash at bank
▼97%
Now £24.1k
Headcount
▼40%
Now 6
Deferred income
▼16%
Now £1.1m
Fixed assets
—
Now —
Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Latest figures from FullAccounts for the year to 31 Dec 2024 (profit −£136k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.