Sea by My Friend Jen CIC
Registered name: SEA BY MY FRIEND JEN CIC
Sea by My Friend Jen CIC made £52.1k revenue and a £4.8k loss in the year to 31 May 2025.
Sea by My Friend Jen CIC’s revenue grew 20% to £52.1k in the year to 31 May 2025, with a loss of £4.8k and 0 employees. The company is classified under “cultural education” and is based in Birmingham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Birmingham, West Midlands
- Age
- 5 yrs · since 2021
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £8k | £20.6k | £43.4k | £52.1k |
| Cost of sales | £9.5k | £25.2k | £27.2k | £41.9k |
| Gross profit | −£1.5k | −£4.7k | £16.2k | £10.2k |
| Operating profit | −£2.1k | £4.2k | −£2.5k | −£4.8k |
| Profit before tax | −£2.1k | £4.2k | −£2.5k | −£4.8k |
| Profit after tax | −£2.1k | £3.3k | −£2.5k | −£4.8k |
| Profit (best available) | −£2.1k | £3.3k | −£2.5k | −£4.8k |
| Employees (average) | 0 | 0 | 1 | 0 |
| Ratios | ||||
| Profit margin | −26% | 15.9% | −5.8% | −9.2% |
| Gross margin | −18.8% | −22.7% | 37.4% | 19.6% |
| Revenue per employee | — | — | £43.4k | — |
| Profit per employee | — | — | −£2.5k | — |
| Growth (year on year) | ||||
| Revenue growth | — | ▲158.1% | ▲111.2% | ▲20% |
| Profit growth | — | — | ▼177.5% | — |
| Headcount growth | — | — | — | ▼100% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £13.4k | £20.6k | £48.2k | £17.2k |
| Net assets | −£2.1k | £1.1k | −£1.4k | −£6.3k |
| Fixed assets | £0 | £1.7k | £1.7k | £1.7k |
| Current assets | £13.4k | £20.6k | £48.2k | £25.1k |
| Debtors | — | — | — | £7.9k |
| Deferred income | — | £21.2k | £51.3k | — |
| Source | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Feb 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- −9.2%
- Profit ÷ revenue.
- Gross margin
- 19.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 3.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 15.1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£6.3k
- Cash at bank
- ▼64%
- Now £17.2k
- Headcount
- ▼100%
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- 0%
- Now £1.7k
Similar profitable businesses
- Youththegap CICBrighton · Cultural education
- Revenue
- £102k
- Profit
- £51.6k
- Staff
- 2
- The Potthouse Collective CICCheltenham · Cultural education
- Revenue
- £104k
- Profit
- £23.2k
- Staff
- 1
- Caledonia Funeral Aid CICEdinburgh · Cultural education
- Revenue
- £110k
- Profit
- £14.2k
- Staff
- 2
- Kashfi's Children C.I.C.Wincanton · Cultural education
- Revenue
- £112k
- Profit
- £3.3k
- Staff
- 0
- Slovak Learning CICLondon · Cultural education
- Revenue
- £115k
- Profit
- £47
- Staff
- 12
- Incubating Arts CICLeeds · Cultural education
- Revenue
- £115k
- Profit
- £750
- Staff
- 0
Sources
Latest figures from FullAccounts for the year to 31 May 2025 (profit −£4.8k), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.