SM Bricolage Ltd
Registered name: SM BRICOLAGE LTD
SM Bricolage Ltd made £29.1k revenue and a £508 loss in the year to 31 May 2025.
SM Bricolage Ltd’s revenue grew 70% to £29.1k in the year to 31 May 2025, with a loss of £508 and 0 employees. The company is classified under “retail sale via mail order houses or via internet” and is based in Hornchurch; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Hornchurch, London
- Age
- 5 yrs · since 2021
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 May 2022 | 31 May 2023 | 31 May 2024 | 31 May 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | £25.2k | £17.1k | £29.1k |
| Cost of sales | — | — | £18.5k | £29.6k |
| Gross profit | — | — | −£1.5k | −£508 |
| Operating profit | — | — | −£1.5k | −£508 |
| Profit before tax | — | — | −£1.5k | −£508 |
| Profit after tax | — | −£172 | −£1.2k | −£508 |
| Profit (best available) | — | −£172 | −£1.2k | −£508 |
| Employees (average) | — | 0 | 0 | 0 |
| Ratios | ||||
| Profit margin | — | −0.7% | −6.9% | −1.8% |
| Gross margin | — | — | −8.7% | −1.8% |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▼32.4% | ▲70.4% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | — | £1 | £800 | £283 |
| Net assets | £1.4k | £1.7k | £2k | £633 |
| Current assets | £1.4k | £1.7k | £2k | £633 |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Feb 2025 | FullAccounts · bulk data Feb 2026 |
How the business works
- Profit margin
- −1.8%
- Profit ÷ revenue.
- Gross margin
- −1.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼68%
- Now £633
- Cash at bank
- ▼65%
- Now £283
- Headcount
- —
- Now 0
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now —
Sources
Latest figures from FullAccounts for the year to 31 May 2025 (profit −£508), from the Companies House accounts bulk data published Feb 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.