Make Mee Studio CIC
Registered name: MAKE MEE STUDIO CIC
Make Mee Studio CIC made £152k revenue and a £31.5k loss in the year to 31 Dec 2025.
Make Mee Studio CIC’s revenue grew 16% to £152k in the year to 31 Dec 2025, with a loss of £31.5k and 3 employees. The company is classified under “sports and recreation education” and is based in London; we hold 6 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 5 yrs · since 2021
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 28 Feb 2022 | 28 Feb 2023 | 28 Feb 2024 | 29 Feb 2024 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||||
| Revenue (turnover) | £33.5k | £133k | £146k | £146k | £131k | £152k |
| Cost of sales | £2.8k | £4.7k | £6.4k | £6.4k | £4.4k | £4.7k |
| Gross profit | £30.8k | £128k | £139k | £139k | £126k | £147k |
| Operating profit | £4.1k | £2k | £1 | £1 | £11.6k | −£31.5k |
| Profit before tax | £4.1k | £2k | −£1 | −£1 | £11.6k | −£31.5k |
| Profit after tax | £4.1k | £1.7k | −£1 | −£1 | £9.3k | −£31.5k |
| Profit (best available) | £4.1k | £1.7k | −£1 | −£1 | £9.3k | −£31.5k |
| Employees (average) | 4 | 2 | 3 | 3 | 3 | 3 |
| Ratios | ||||||
| Profit margin | 12.2% | 1.3% | 0% | 0% | 7.1% | −20.8% |
| Gross margin | 91.8% | 96.5% | 95.6% | 95.6% | 96.6% | 96.9% |
| Revenue per employee | £8.4k | £66.4k | £48.6k | £48.6k | £43.6k | £50.6k |
| Profit per employee | £1k | £862 | £0 | £0 | £3.1k | −£10.5k |
| Growth (year on year) | ||||||
| Revenue growth | — | ▲295.8% | ▲9.8% | — | ▼10.3% | ▲16.3% |
| Profit growth | — | ▼57.7% | ▼100.1% | — | — | ▼438.9% |
| Headcount growth | — | ▼50% | ▲50% | — | 0% | 0% |
| Balance sheet — indirect signals, not revenue | ||||||
| Cash at bank | £35.1k | £22k | £36.6k | £36.6k | £55.8k | £15.1k |
| Net assets | £4.1k | £6.9k | £6.7k | £6.7k | £16k | −£13.3k |
| Fixed assets | £1.5k | £2.5k | £2.8k | £2.8k | £2.1k | £2k |
| Current assets | £35.1k | £26k | £37k | £37k | £56.1k | £17.7k |
| Debtors | £44 | £1.8k | £44 | £44 | £300 | £1.5k |
| Deferred income | £500 | £8k | £15.7k | £15.7k | £22.1k | £19.4k |
| Source | FullAccounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2023 | FullAccounts · bulk data Nov 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- −20.8%
- Profit ÷ revenue.
- Gross margin
- 96.9%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £50.6k
- Revenue ÷ average employees.
- Profit per employee
- −£10.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 12.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 1%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼184%
- Now −£13.3k
- Cash at bank
- ▼73%
- Now £15.1k
- Headcount
- 0%
- Now 3
- Deferred income
- ▼12%
- Now £19.4k
- Fixed assets
- ▼6%
- Now £2k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Rise in Unity CICHuddersfield · Sports and recreation education
- Revenue
- £146k
- Profit
- £26.3k
- Staff
- 2
- Stamford Gymnastics Club LtdPeterborough · Sports and recreation education
- Revenue
- £145k
- Profit
- £3.4k
- Staff
- 1
- Lockedin Sports CICLondon · Sports and recreation education
- Revenue
- £142k
- Profit
- £3.2k
- Staff
- 1
- Oxford City Athletic Club CICOxford · Sports and recreation education
- Revenue
- £142k
- Profit
- £37.6k
- Staff
- 1
- Techsoccer LtdChelmsford · Sports and recreation education
- Revenue
- £139k
- Profit
- £37.3k
- Staff
- 2
- Caged Steel Communities C.I.C.Castleford · Sports and recreation education
- Revenue
- £137k
- Profit
- £3.4k
- Staff
- 0
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£31.5k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.