Cotribe Incubator CIC
Registered name: COTRIBE INCUBATOR CIC
Cotribe Incubator CIC made £178k revenue and £1.5k profit in the year to 29 Sep 2025.
Cotribe Incubator CIC’s revenue grew 35% to £178k in the year to 29 Sep 2025, with £1.5k profit and 1 employee. The company is classified under “human resources provision and management of human resources functions” and is based in Leatherhead; we hold 5 years of its filed accounts.
- Status
- Active
- Location
- Leatherhead, London
- Age
- 6 yrs · since 2020
- Type
- Community Interest Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Sep 2021 | 29 Sep 2022 | 29 Sep 2023 | 29 Sep 2024 | 29 Sep 2025 |
|---|---|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||||
| Revenue (turnover) | — | £32.4k | £75.3k | £132k | £178k |
| Cost of sales | — | — | — | £0 | £0 |
| Gross profit | — | £32.4k | £75.3k | £132k | £178k |
| Operating profit | — | £25.6k | −£17.8k | £29.2k | £2.3k |
| Profit before tax | — | £25.6k | −£14.4k | £29.2k | £2.3k |
| Profit after tax | — | £20.7k | −£14.4k | £25.2k | £1.5k |
| Profit (best available) | — | £20.7k | −£14.4k | £25.2k | £1.5k |
| Employees (average) | 0 | 0 | 1 | 2 | 1 |
| Ratios | |||||
| Profit margin | — | 64% | −19.1% | 19% | 0.8% |
| Gross margin | — | 100% | 100% | 100% | 100% |
| Revenue per employee | — | — | £75.3k | £66.2k | £178k |
| Profit per employee | — | — | −£14.4k | £12.6k | £1.5k |
| Growth (year on year) | |||||
| Revenue growth | — | — | ▲132.8% | ▲75.8% | ▲34.7% |
| Profit growth | — | — | ▼169.6% | — | ▼94.2% |
| Headcount growth | — | — | — | ▲100% | ▼50% |
| Balance sheet — indirect signals, not revenue | |||||
| Cash at bank | £2.1k | £14.8k | £2.7k | £15.3k | £29.9k |
| Net assets | £1.7k | £22.4k | £8k | £33.2k | £34.6k |
| Fixed assets | — | — | £0 | £8k | £7.5k |
| Current assets | £2.1k | £30.3k | £16.2k | £27.7k | £44.4k |
| Debtors | — | £15.5k | £1.5k | £2.7k | £0 |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jun 2024 | FullAccounts · bulk data Sep 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- 0.8%
- Profit ÷ revenue.
- Gross margin
- 100%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £178k
- Revenue ÷ average employees.
- Profit per employee
- £1.5k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4.2%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 0%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲4%
- Now £34.6k
- Cash at bank
- ▲96%
- Now £29.9k
- Headcount
- ▼50%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▼6%
- Now £7.5k
Sources
Latest figures from FullAccounts for the year to 29 Sep 2025 (profit £1.5k), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.