Upcycle LDN CIC
Registered name: UPCYCLE LDN CIC
Upcycle LDN CIC made £32.8k revenue and £18.7k profit in the year to 31 Jul 2025.
Upcycle LDN CIC’s revenue grew 31% to £32.8k in the year to 31 Jul 2025, with £18.7k profit and 1 employee. The company is classified under “sports and recreation education” and is based in London; we hold 3 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 6 yrs · since 2020
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jul 2023 | 31 Jul 2024 | 31 Jul 2025 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £52.4k | £25.1k | £32.8k |
| Cost of sales | £12.6k | £43.1k | £74.7k |
| Gross profit | £39.8k | −£18k | −£41.9k |
| Operating profit | £28.1k | £21.7k | £23.3k |
| Profit before tax | £28.1k | £21.7k | £23.1k |
| Profit after tax | £22.8k | £17.6k | £18.7k |
| Profit (best available) | £22.8k | £17.6k | £18.7k |
| Employees (average) | 2 | 1 | 1 |
| Ratios | |||
| Profit margin | 43.5% | 69.9% | 57.2% |
| Gross margin | 75.9% | −71.8% | −127.8% |
| Revenue per employee | £26.2k | £25.1k | £32.8k |
| Profit per employee | £11.4k | £17.6k | £18.7k |
| Growth (year on year) | |||
| Revenue growth | — | ▼52% | ▲30.6% |
| Profit growth | — | ▼23% | ▲6.8% |
| Headcount growth | — | ▼50% | 0% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £32.3k | £46.9k | £99.7k |
| Net assets | £28.6k | £46.5k | £65.2k |
| Fixed assets | — | £0 | £826 |
| Current assets | £34.3k | £50.6k | £105k |
| Debtors | £2k | £3.7k | £2.5k |
| Deferred income | — | — | £36k |
| Source | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Apr 2025 | FullAccounts · bulk data Oct 2025 |
How the business works
- Profit margin
- 57.2%
- Profit ÷ revenue.
- Gross margin
- −127.8%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £32.8k
- Revenue ÷ average employees.
- Profit per employee
- £18.7k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 109.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 7.6%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲40%
- Now £65.2k
- Cash at bank
- ▲112%
- Now £99.7k
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now £36k
- Fixed assets
- —
- Now £826
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Sources
Latest figures from FullAccounts for the year to 31 Jul 2025 (profit £18.7k), from the Companies House accounts bulk data published Oct 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.