Resource Denbighshire CIC
Registered name: RESOURCE DENBIGHSHIRE CIC
Resource Denbighshire CIC made £190k revenue and a £26.9k loss in the year to 30 Jun 2025.
Resource Denbighshire CIC’s revenue fell 37% to £190k in the year to 30 Jun 2025, with a loss of £26.9k and 7 employees. The company is classified under “remediation activities and other waste management services” and is based in Ruthin; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Ruthin, Wales
- Age
- 6 yrs · since 2020
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 30 Jun 2022 | 30 Jun 2023 | 30 Jun 2024 | 30 Jun 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £176k | £310k | £301k | £190k |
| Cost of sales | £16.1k | £43.5k | £18.4k | £26.3k |
| Gross profit | £160k | £266k | £283k | £163k |
| Operating profit | £15.4k | −£52.3k | £58.7k | −£26.9k |
| Profit before tax | £15.4k | −£52.3k | £58.7k | −£26.9k |
| Profit after tax | £13.5k | −£52.3k | £58.4k | −£26.9k |
| Profit (best available) | £13.5k | −£52.3k | £58.4k | −£26.9k |
| Employees (average) | 5 | 15 | 12 | 7 |
| Ratios | ||||
| Profit margin | 7.6% | −16.9% | 19.4% | −14.2% |
| Gross margin | 90.8% | 86% | 93.9% | 86.2% |
| Revenue per employee | £35.3k | £20.6k | £25.1k | £27.1k |
| Profit per employee | £2.7k | −£3.5k | £4.9k | −£3.8k |
| Growth (year on year) | ||||
| Revenue growth | — | ▲75.6% | ▼2.6% | ▼37% |
| Profit growth | — | ▼488% | — | ▼146.1% |
| Headcount growth | — | ▲200% | ▼20% | ▼41.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £39.1k | £1.8k | £43.5k | £9.9k |
| Net assets | £15.5k | −£36.8k | £21.6k | −£5.3k |
| Fixed assets | £64.6k | £58.9k | £40.3k | £16.5k |
| Current assets | £62k | £37.8k | £52.9k | £41.4k |
| Debtors | £22.8k | £6.1k | £9.5k | £10.4k |
| Deferred income | — | — | £0 | £0 |
| Source | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2024 | FullAccounts · bulk data Mar 2025 | FullAccounts · bulk data Mar 2026 |
How the business works
- Profit margin
- −14.2%
- Profit ÷ revenue.
- Gross margin
- 86.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £27.1k
- Revenue ÷ average employees.
- Profit per employee
- −£3.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 8.7%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 5.5%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼125%
- Now −£5.3k
- Cash at bank
- ▼77%
- Now £9.9k
- Headcount
- ▼42%
- Now 7
- Deferred income
- —
- Now £0
- Fixed assets
- ▼59%
- Now £16.5k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Click Clear Group LimitedSevenoaks · Remediation activities and other waste management services
- Revenue
- £238k
- Profit
- £9k
- Staff
- 4
- Ron's Rubbish LimitedLondon · Remediation activities and other waste management services
- Revenue
- £142k
- Profit
- £2.9k
- Staff
- 4
- Clear 365 LimitedLondon · Remediation activities and other waste management services
- Revenue
- £132k
- Profit
- £15.2k
- Staff
- 3
- Wiltshire Wood Recycling Community Interest CompanyChippenham · Remediation activities and other waste management services
- Revenue
- £125k
- Profit
- £1k
- Staff
- 6
- Organics Group PLCCoventry · Remediation activities and other waste management services
- Revenue
- £123k
- Profit
- £6.5k
- Staff
- 2
- Redford Logistics & Recycling Serv's LtdAltrincham · Remediation activities and other waste management services
- Revenue
- £367k
- Profit
- £1.1k
- Staff
- 1
Sources
Latest figures from FullAccounts for the year to 30 Jun 2025 (profit −£26.9k), from the Companies House accounts bulk data published Mar 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.