How much does A.c. Shropshire Limited make?

A.c. Shropshire Limited reported revenue of £9.1m and £422k profit in the year to 31 Mar 2025, according to its accounts filed at Companies House.

How many employees does A.c. Shropshire Limited have?

A.c. Shropshire Limited reported an average of 48 employees in the year to 31 Mar 2025.

Is A.c. Shropshire Limited profitable?

Yes — A.c. Shropshire Limited reported a profit of £422k in the year to 31 Mar 2025.

Company No. 12503522 · Incorporated 9 Mar 2020

A.c. Shropshire Limited

Registered name: A.C. SHROPSHIRE LIMITED

Part of S.h.r.o.p. Holdings Limited group

A.c. Shropshire Limited made £9.1m revenue and £422k profit in the year to 31 Mar 2025.

A.c. Shropshire Limited’s revenue fell 4% to £9.1m in the year to 31 Mar 2025, with £422k profit and 48 employees. The company is classified under “manufacture of prepared feeds for farm animals” and is based in Whetstone; we hold 4 years of its filed accounts.

Full P&L filedSection C · ManufacturingSIC 10910Manufacture of prepared feeds for farm animals

Status: Active
Location: Whetstone, East Midlands
Age: 6 yrs · since 2020
Type: Private Limited Company

Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently.

Latest accounts · year to 31 Mar 2025

Key figures

Cash flow filed

Revenue

£9.1m

Growth ▼3.8%

Profit

£422k

Growth ▼46.1%

Profit margin

4.7%

Gross 55.3%

Employees

Change ▼4%

Profit / employee

£8.8k

Revenue/employee £189k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Mar 2022	31 Mar 2023	31 Mar 2024	31 Mar 2025
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£451k	£12m	£9.4m	£9.1m
Cost of sales	£0	£5.9m	£4.2m	£4m
Gross profit	£451k	£6.1m	£5.2m	£5m
Operating profit	£427k	£2.2m	£811k	£447k
Profit before tax	£650k	£2.2m	£783k	£422k
Profit after tax	£629k	£1.9m	£783k	£422k
Profit (best available)	£629k	£1.9m	£783k	£422k
Staff costs	£0	£1.8m	£1.9m	£1.9m
Employees (average)	4	44	50	48
Ratios
Profit margin	139.6%	15.8%	8.3%	4.7%
Gross margin	100%	50.9%	55.6%	55.3%
Revenue per employee	£113k	£272k	£188k	£189k
Profit per employee	£157k	£42.8k	£15.7k	£8.8k
Cash conversion	−14.8%	−172%	−47.5%	−184.5%
Growth (year on year)
Revenue growth	—	▲2550%	▼21.2%	▼3.8%
Profit growth	—	▲199.5%	▼58.4%	▼46.1%
Headcount growth	—	▲1000%	▲13.6%	▼4%
Balance sheet — indirect signals, not revenue
Cash at bank	£0	£3m	£1.8m	£1.3m
Net assets	£594k	£2.1m	£2.9m	£3m
Fixed assets	£837k	£1.1m	£2.1m	£2.2m
Current assets	£388k	£6.1m	£5.4m	£4.1m
Debtors	£0	£1.1m	£1.9m	£1.2m
Deferred income	£0	£1.2m	£1.2m	—
Cash from operations	−£63.1k	−£3.8m	−£385k	−£824k
Source	FullAccounts · bulk data Dec 2023	FullAccounts · bulk data Dec 2023	FullAccounts · bulk data Dec 2024	FullAccounts · bulk data Dec 2025

Derived from the latest filing

How the business works

Profit margin: 4.7%; Profit ÷ revenue.
Gross margin: 55.3%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £189k; Revenue ÷ average employees.
Profit per employee: £8.8k; Profit ÷ average employees.
Cash conversion: −184.5%; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 24.6%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: 13.5%; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲4%; Now £3m
Cash at bank: ▼26%; Now £1.3m
Headcount: ▼4%; Now 48
Deferred income: —; Now —
Fixed assets: ▲5%; Now £2.2m

Corporate ownership

Group structure

Ownership chain

S.h.r.o.p. Holdings Limitedultimate parent75–100%
A.c. Shropshire Limitedthis company

Bands show the share of ownership each company holds in the one below it.

Sister companies (1)

Shropshire Bio Gas LimitedFigures not disclosed

From the Persons with Significant Control register (corporate controllers only).

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Mar 2025 (profit £422k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.