Exel (Chemists) Limited
Registered name: EXEL (CHEMISTS) LIMITED
Exel (Chemists) Limited made £11m revenue and £165k profit in the year to 31 Jul 2025.
Exel (Chemists) Limited’s revenue grew 26% to £11m in the year to 31 Jul 2025, with £165k profit and 76 employees. The company is classified under “dispensing chemist in specialised stores” and is based in Normanton; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Normanton, Yorkshire and The Humber
- Age
- 6 yrs · since 2020
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jul 2022 | 31 Jul 2023 | 31 Jul 2024 | 31 Jul 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | £5.9m | £8.7m | £11m |
| Cost of sales | — | £3.9m | £6m | £7.6m |
| Gross profit | — | £1.9m | £2.7m | £3.4m |
| Operating profit | — | £262k | £373k | £370k |
| Profit before tax | — | £257k | £308k | £283k |
| Profit after tax | — | £163k | £184k | £165k |
| Profit (best available) | — | £163k | £184k | £165k |
| Employees (average) | 31 | 41 | 47 | 76 |
| Ratios | ||||
| Profit margin | — | 2.8% | 2.1% | 1.5% |
| Gross margin | — | 32.7% | 30.9% | 30.6% |
| Revenue per employee | — | £143k | £185k | £144k |
| Profit per employee | — | £4k | £3.9k | £2.2k |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▲48.8% | ▲25.9% |
| Profit growth | — | — | ▲12.8% | ▼10% |
| Headcount growth | — | ▲32.3% | ▲14.6% | ▲61.7% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £1.4m | £197k | £995k | £526k |
| Net assets | £200k | £323k | £507k | £632k |
| Fixed assets | £2.3m | £2.8m | £3.2m | £3m |
| Current assets | £1.3m | £840k | £2.3m | £3.3m |
| Debtors | −£269k | £464k | £1.1m | £2.6m |
| Deferred income | — | £4.9k | £14.5k | £10.4k |
| Source | FilletedAccounts · bulk data Apr 2024 | FilletedAccounts · bulk data Apr 2024 | FullAccounts · bulk data May 2025 | FullAccounts · bulk data Apr 2026 |
How the business works
- Profit margin
- 1.5%
- Profit ÷ revenue.
- Gross margin
- 30.6%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £144k
- Revenue ÷ average employees.
- Profit per employee
- £2.2k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 27.3%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.1%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 23.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲25%
- Now £632k
- Cash at bank
- ▼47%
- Now £526k
- Headcount
- ▲62%
- Now 76
- Deferred income
- ▼28%
- Now £10.4k
- Fixed assets
- ▼6%
- Now £3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Subsidiaries (1)
- Exel (GB) LimitedRev. £1.7m · Profit £14.4k
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Central Pharmacies (UK) LimitedPaisley · Dispensing chemist in specialised stores
- Revenue
- £10.9m
- Profit
- £945k
- Staff
- 76
- SDH Developments LimitedTorquay · Dispensing chemist in specialised stores
- Revenue
- £11.6m
- Profit
- £93.6k
- Staff
- 12
- H & K Willis LimitedGlasgow · Dispensing chemist in specialised stores
- Revenue
- £11.8m
- Profit
- £506k
- Staff
- 71
- Medicare Chemists LimitedWest Yorkshire · Dispensing chemist in specialised stores
- Revenue
- £9.6m
- Profit
- £176k
- Staff
- 82
- Wise Pharmacies LimitedManchester · Dispensing chemist in specialised stores
- Revenue
- £9.3m
- Profit
- £150k
- Staff
- 61
- J.P. Mackie & Company Ltd.Glasgow · Dispensing chemist in specialised stores
- Revenue
- £13.7m
- Profit
- £539k
- Staff
- 112
Sources
Latest figures from FullAccounts for the year to 31 Jul 2025 (profit £165k), from the Companies House accounts bulk data published Apr 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.