With Love, Abigail X Ltd
Registered name: WITH LOVE, ABIGAIL X LTD
With Love, Abigail X Ltd made £83.4k revenue and a £10k loss in the year to 5 Apr 2025.
With Love, Abigail X Ltd’s revenue fell 5% to £83.4k in the year to 5 Apr 2025, with a loss of £10k and 1 employee. The company is classified under “retail sale via mail order houses or via internet” and is based in Blackwood; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Blackwood, Wales
- Age
- 6 yrs · since 2020
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 5 Apr 2022 | 5 Apr 2023 | 5 Apr 2024 | 5 Apr 2025 |
|---|---|---|---|---|
| Disclosure | No P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | £129k | £88.1k | £83.4k |
| Profit after tax | — | £6.4k | −£9.8k | −£10k |
| Profit (best available) | — | £6.4k | −£9.8k | −£10k |
| Staff costs | — | £20.7k | £15.7k | £13.6k |
| Employees (average) | — | 1 | 1 | 1 |
| Ratios | ||||
| Profit margin | — | 4.9% | −11.1% | −11.9% |
| Revenue per employee | — | £129k | £88.1k | £83.4k |
| Profit per employee | — | £6.4k | −£9.8k | −£10k |
| Growth (year on year) | ||||
| Revenue growth | — | — | ▼31.8% | ▼5.3% |
| Profit growth | — | — | ▼253% | — |
| Headcount growth | — | — | 0% | 0% |
| Balance sheet — indirect signals, not revenue | ||||
| Net assets | −£12.3k | −£3.3k | −£13k | −£23k |
| Fixed assets | £10.8k | £6.8k | £2.8k | £0 |
| Current assets | £2k | £5.1k | £4.3k | £3.8k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 |
How the business works
- Profit margin
- −11.9%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £83.4k
- Revenue ÷ average employees.
- Profit per employee
- −£10k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£23k
- Cash at bank
- —
- Now —
- Headcount
- 0%
- Now 1
- Deferred income
- —
- Now —
- Fixed assets
- ▼100%
- Now £0
Similar profitable businesses
- Bits 'N' PC'S LimitedIver Heath · Retail sale via mail order houses or via Internet
- Revenue
- £101k
- Profit
- £71.1k
- Staff
- 2
- High Road Ventures LtdMoreton in Marsh · Retail sale via mail order houses or via Internet
- Revenue
- £103k
- Profit
- £30.4k
- Staff
- 1
- Etail Ventures Group LimitedStockton-on-Tees · Retail sale via mail order houses or via Internet
- Revenue
- £104k
- Profit
- £3k
- Staff
- 3
- Svdns LtdWolverhampton · Retail sale via mail order houses or via Internet
- Revenue
- £105k
- Profit
- £61.5k
- Staff
- 1
- BM Ecom LtdDover · Retail sale via mail order houses or via Internet
- Revenue
- £111k
- Profit
- £1.4k
- Staff
- 0
- Divas Plants LtdSouthampton · Retail sale via mail order houses or via Internet
- Revenue
- £112k
- Profit
- £3.6k
- Staff
- 0
Sources
Latest figures from FullAccounts for the year to 5 Apr 2025 (profit −£10k), from the Companies House accounts bulk data published Dec 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.