Silver Cottage Ltd
Registered name: SILVER COTTAGE LTD
Silver Cottage Ltd made £236k revenue and a £8.5k loss in the year to 31 Jan 2024.
Silver Cottage Ltd’s revenue grew 6% to £236k in the year to 31 Jan 2024, with a loss of £8.5k and 3 employees. The company is classified under “public houses and bars” and is based in Norwich; we hold 3 years of its filed accounts.
- Status
- Active - Proposal to Strike off
- Location
- Norwich, East of England
- Age
- 6 yrs · since 2020
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2022 | 31 Jan 2023 | 31 Jan 2024 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £136k | £223k | £236k |
| Profit after tax | −£41.5k | −£76.8k | −£8.5k |
| Profit (best available) | −£41.5k | −£76.8k | −£8.5k |
| Staff costs | £64.4k | £44.5k | £53.7k |
| Employees (average) | — | 4 | 3 |
| Ratios | |||
| Profit margin | −30.5% | −34.5% | −3.6% |
| Revenue per employee | — | £55.6k | £78.6k |
| Profit per employee | — | −£19.2k | −£2.8k |
| Growth (year on year) | |||
| Revenue growth | — | ▲63.4% | ▲6% |
| Headcount growth | — | — | ▼25% |
| Balance sheet — indirect signals, not revenue | |||
| Net assets | −£67.4k | −£116k | −£120k |
| Fixed assets | £0 | £0 | £0 |
| Current assets | £1.3k | £1.7k | £2.8k |
| Source | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Dec 2023 | FullAccounts · bulk data Oct 2024 |
How the business works
- Profit margin
- −3.6%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £78.6k
- Revenue ÷ average employees.
- Profit per employee
- −£2.8k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 0%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- —
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£120k
- Cash at bank
- —
- Now —
- Headcount
- ▼25%
- Now 3
- Deferred income
- —
- Now —
- Fixed assets
- —
- Now £0
Similar profitable businesses
- FD & Sons LtdMilton Keynes · Public houses and bars
- Revenue
- £236k
- Profit
- £8.8k
- Staff
- 7
- The Harrington Arms Macclesfield LtdWilmslow · Public houses and bars
- Revenue
- £224k
- Profit
- £2.1k
- Staff
- 9
- Punch Bowl Community Inn CICStowmarket · Public houses and bars
- Revenue
- £254k
- Profit
- £3.2k
- Staff
- 10
- WC1 Pubs LimitedHoddesdon · Public houses and bars
- Revenue
- £255k
- Profit
- £18.1k
- Staff
- 1
- Tania Hollerin T/a Moffats LimitedWhitehaven · Public houses and bars
- Revenue
- £263k
- Profit
- £32.9k
- Staff
- 1
- Pop and Pour Pubs LtdLittlehampton · Public houses and bars
- Revenue
- £264k
- Profit
- £11.1k
- Staff
- 21
Sources
Latest figures from FullAccounts for the year to 31 Jan 2024 (profit −£8.5k), from the Companies House accounts bulk data published Oct 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.