How much does Masterplan Design Services Ltd make?

Masterplan Design Services Ltd reported revenue of £135k and £37.4k profit in the year to 31 Mar 2026, according to its accounts filed at Companies House.

How many employees does Masterplan Design Services Ltd have?

Masterplan Design Services Ltd reported an average of 2 employees in the year to 31 Mar 2026.

Is Masterplan Design Services Ltd profitable?

Yes — Masterplan Design Services Ltd reported a profit of £37.4k in the year to 31 Mar 2026.

Company No. 12040860 · Incorporated 10 Jun 2019

Masterplan Design Services Ltd

Registered name: MASTERPLAN DESIGN SERVICES LTD

Masterplan Design Services Ltd made £135k revenue and £37.4k profit in the year to 31 Mar 2026.

Masterplan Design Services Ltd’s revenue grew 8% to £135k in the year to 31 Mar 2026, with £37.4k profit and 2 employees. The company is classified under “other telecommunications activities” and is based in Wednesbury; we hold 4 years of its filed accounts.

Full P&L filedSection J · Information and communicationSIC 61900Other telecommunications activities

Status: Active
Location: Wednesbury, West Midlands
Age: 7 yrs · since 2019
Type: Private Limited Company

Latest accounts · year to 31 Mar 2026

Key figures

IndependentSmall team

Revenue

£135k

Growth ▲7.7%

Profit

£37.4k

Growth ▼34.1%

Profit margin

27.6%

Gross 60.4%

Employees

Change 0%

Profit / employee

£18.7k

Revenue/employee £67.7k

Profitable streak

4yrs

Consecutive profitable years in our data

Badges are automated estimates derived from the filed figures — not statements of fact about the company.

4 filed years

Financial history

Multi-year financials, oldest to newest
Year to	31 Mar 2023	31 Mar 2024	31 Mar 2025	31 Mar 2026
Disclosure	Full P&L	Full P&L	Full P&L	Full P&L
Profit & loss
Revenue (turnover)	£418k	£314k	£126k	£135k
Cost of sales	£51.6k	£55.2k	£33.5k	£53.6k
Gross profit	£367k	£259k	£92.2k	£81.8k
Operating profit	£322k	£220k	£63.6k	£42.7k
Profit before tax	£323k	£224k	£72k	£46.1k
Profit after tax	£262k	£168k	£56.7k	£37.4k
Profit (best available)	£262k	£168k	£56.7k	£37.4k
Employees (average)	2	2	2	2
Ratios
Profit margin	62.5%	53.6%	45.1%	27.6%
Gross margin	87.7%	82.4%	73.4%	60.4%
Revenue per employee	£209k	£157k	£62.8k	£67.7k
Profit per employee	£131k	£84.1k	£28.3k	£18.7k
Growth (year on year)
Revenue growth	—	▼25%	▼59.9%	▲7.7%
Profit growth	—	▼35.7%	▼66.3%	▼34.1%
Headcount growth	—	0%	0%	0%
Balance sheet — indirect signals, not revenue
Cash at bank	£159k	£201k	£187k	£195k
Net assets	£656k	£772k	£797k	£801k
Fixed assets	£586k	£638k	£638k	£638k
Source	FullAccounts · bulk data Oct 2024	FullAccounts · bulk data Oct 2024	FullAccounts · bulk data Sep 2025	FullAccounts · bulk data Sep 2026

Derived from the latest filing

How the business works

Profit margin: 27.6%; Profit ÷ revenue.
Gross margin: 60.4%; Gross profit ÷ revenue. High for software and services.
Revenue per employee: £67.7k; Revenue ÷ average employees.
Profit per employee: £18.7k; Profit ÷ average employees.
Cash conversion: —; Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
Fixed assets ÷ revenue: 471.1%; Capital intensity. Low = capital-light, cheaper to start.
Deferred income ÷ revenue: —; Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
Debtors ÷ revenue: —; Money owed by customers. Low = customers pay quickly.

Indirect — not revenue

Balance-sheet signals

Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.

Net assets: ▲1%; Now £801k
Cash at bank: ▲5%; Now £195k
Headcount: 0%; Now 2
Deferred income: —; Now —
Fixed assets: 0%; Now £638k

Same industry, similar size

Similar profitable businesses

Industry benchmarks →

Sources

Companies House profile Filing history & original accounts

Latest figures from FullAccounts for the year to 31 Mar 2026 (profit £37.4k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.

Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.