Heaton Park Golf C.I.C.
Registered name: HEATON PARK GOLF C.I.C.
Heaton Park Golf C.I.C. made £567k revenue and a £3k loss in the year to 28 Mar 2024.
Heaton Park Golf C.I.C.’s revenue grew 30% to £567k in the year to 28 Mar 2024, with a loss of £3k and 21 employees. The company is classified under “unlicensed restaurants and cafes” and is based in Tugby; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Tugby, East Midlands
- Age
- 7 yrs · since 2019
- Type
- Community Interest Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Mar 2021 | 30 Mar 2022 | 29 Mar 2023 | 28 Mar 2024 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £245k | £379k | £438k | £567k |
| Cost of sales | £217k | £238k | £291k | £373k |
| Gross profit | £28.3k | £141k | £147k | £195k |
| Operating profit | £30.1k | £2.3k | −£11.9k | −£3.2k |
| Profit before tax | £30.1k | £2.3k | −£11.9k | −£3.1k |
| Profit after tax | £16k | £5.7k | −£6.6k | −£3k |
| Profit (best available) | £16k | £5.7k | −£6.6k | −£3k |
| Employees (average) | 8 | 14 | 20 | 21 |
| Ratios | ||||
| Profit margin | 6.5% | 1.5% | −1.5% | −0.5% |
| Gross margin | 11.5% | 37.2% | 33.6% | 34.3% |
| Revenue per employee | £30.7k | £27k | £21.9k | £27k |
| Profit per employee | £2k | £410 | −£328 | −£145 |
| Growth (year on year) | ||||
| Revenue growth | — | ▲54.3% | ▲15.7% | ▲29.6% |
| Profit growth | — | ▼64.2% | ▼214.3% | — |
| Headcount growth | — | ▲75% | ▲42.9% | ▲5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £60k | £57.5k | £41k | £25.8k |
| Net assets | £16.4k | £22.1k | £15.6k | £12.5k |
| Fixed assets | £78.4k | £60.1k | £32k | £15.7k |
| Current assets | £62.1k | £59.7k | £45.6k | £73.6k |
| Debtors | £2.1k | £2.2k | £2.3k | £47.9k |
| Deferred income | £25.6k | £2.4k | £5.3k | £4.5k |
| Source | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Jan 2024 | FullAccounts · bulk data Mar 2025 |
How the business works
- Profit margin
- −0.5%
- Profit ÷ revenue.
- Gross margin
- 34.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £27k
- Revenue ÷ average employees.
- Profit per employee
- −£145
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 2.8%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 8.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼20%
- Now £12.5k
- Cash at bank
- ▼37%
- Now £25.8k
- Headcount
- ▲5%
- Now 21
- Deferred income
- ▼14%
- Now £4.5k
- Fixed assets
- ▼51%
- Now £15.7k
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Similar profitable businesses
- Roedean School Enterprises LimitedEast Sussex · Unlicensed restaurants and cafes
- Revenue
- £623k
- Profit
- £87.1k
- Staff
- 0
- Cheapside Deli Box LtdSutton · Unlicensed restaurants and cafes
- Revenue
- £497k
- Profit
- £79.4k
- Staff
- 6
- Obellious LimitedBrighton · Unlicensed restaurants and cafes
- Revenue
- £653k
- Profit
- £15.2k
- Staff
- 16
- SLT Sanctuary Trading LimitedLondon · Unlicensed restaurants and cafes
- Revenue
- £656k
- Profit
- £14k
- Staff
- 3
- PS Management Services LimitedUxbridge · Unlicensed restaurants and cafes
- Revenue
- £480k
- Profit
- £43.8k
- Staff
- 5
- Feel Great Food LimitedLondon · Unlicensed restaurants and cafes
- Revenue
- £439k
- Profit
- £4.2k
- Staff
- 6
Sources
Latest figures from FullAccounts for the year to 28 Mar 2024 (profit −£3k), from the Companies House accounts bulk data published Mar 2025. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.