Graham Northern Services Ltd
Registered name: GRAHAM NORTHERN SERVICES LTD
Graham Northern Services Ltd made £3m revenue and £1.7m profit in the year to 28 Jan 2023.
Graham Northern Services Ltd’s revenue fell 2% to £3m in the year to 28 Jan 2023, with £1.7m profit and 26 employees. The company is classified under “logging” and is based in ST. Helens; we hold 3 years of its filed accounts.
- Status
- Liquidation
- Location
- ST. Helens, North West
- Age
- 8 yrs · since 2018
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Jan 2021 | 28 Jan 2022 | 28 Jan 2023 |
|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L |
| Profit & loss | |||
| Revenue (turnover) | £2.7m | £3.1m | £3m |
| Cost of sales | £1.1m | £1.1m | £867k |
| Gross profit | £1.6m | £2m | £2.1m |
| Operating profit | £1.4m | £1.9m | £2m |
| Profit before tax | £1.4m | £1.8m | £2m |
| Profit after tax | £1.1m | £1.5m | £1.7m |
| Profit (best available) | £1.1m | £1.5m | £1.7m |
| Employees (average) | 8 | 19 | 26 |
| Ratios | |||
| Profit margin | 41.9% | 47.8% | 56.9% |
| Gross margin | 59.8% | 65.6% | 71.2% |
| Revenue per employee | £339k | £162k | £116k |
| Profit per employee | £142k | £77.6k | £65.9k |
| Growth (year on year) | |||
| Revenue growth | — | — | ▼2.4% |
| Profit growth | — | — | ▲16.2% |
| Headcount growth | — | — | ▲36.8% |
| Balance sheet — indirect signals, not revenue | |||
| Cash at bank | £5k | £313k | £296k |
| Net assets | £559 | £2.1m | £2.5m |
| Fixed assets | £0 | £1.4m | £1.7m |
| Current assets | £213k | £1.2m | £1.2m |
| Debtors | £150k | £399k | £489k |
| Deferred income | £0 | £0 | £0 |
| Source | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 | FullAccounts · bulk data May 2024 |
How the business works
- Profit margin
- 56.9%
- Profit ÷ revenue.
- Gross margin
- 71.2%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £116k
- Revenue ÷ average employees.
- Profit per employee
- £65.9k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 57.5%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 16.2%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲19%
- Now £2.5m
- Cash at bank
- ▼5%
- Now £296k
- Headcount
- ▲37%
- Now 26
- Deferred income
- —
- Now £0
- Fixed assets
- ▲20%
- Now £1.7m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Sources
Latest figures from FullAccounts for the year to 28 Jan 2023 (profit £1.7m), from the Companies House accounts bulk data published May 2024. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.