Kernel Limited
Registered name: KERNEL LIMITED
Part of Kernel Equityco Limited groupKernel Limited made £221k revenue and a £622k loss in the year to 31 Dec 2025.
Kernel Limited’s revenue grew 80% to £221k in the year to 31 Dec 2025, with a loss of £622k and 23 employees. The company is classified under “other activities of employment placement agencies” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 8 yrs · since 2018
- Type
- Private Limited Company
Part of a group. The filing indicates this company sits within a group structure, so its results may depend on intra-group trading and it may be hard to replicate independently. From the filing: “Kernel Bidco Limited”
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Profit only | Profit only | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | — | — | £123k | £221k |
| Cost of sales | — | — | £0 | £21.5k |
| Gross profit | — | — | £123k | £199k |
| Operating profit | — | — | −£387k | −£190k |
| Profit before tax | — | — | −£737k | −£660k |
| Profit after tax | −£1.5k | £1m | −£2m | −£622k |
| Profit (best available) | −£1.5k | £1m | −£2m | −£622k |
| Staff costs | — | — | £1.9m | £2.6m |
| Employees (average) | 0 | 0 | 22 | 23 |
| Ratios | ||||
| Profit margin | — | — | −1596% | −282% |
| Gross margin | — | — | 100% | 90.3% |
| Revenue per employee | — | — | £5.6k | £9.6k |
| Profit per employee | — | — | −£89.1k | −£27k |
| Growth (year on year) | ||||
| Revenue growth | — | — | — | ▲79.6% |
| Profit growth | — | — | ▼290.6% | — |
| Headcount growth | — | — | — | ▲4.5% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | — | — | £74.3k | £136k |
| Net assets | £5.6m | £7.1m | £5.2m | £4.5m |
| Fixed assets | — | — | £11.1m | £9.3m |
| Current assets | — | — | £1.9m | £4.8m |
| Debtors | — | — | £48.5k | £56.8k |
| Deferred income | — | — | £249k | £668k |
| Source | Accounts · bulk data Sep 2024 | Accounts · bulk data Sep 2024 | FullAccounts · bulk data Aug 2026 | FullAccounts · bulk data Aug 2026 |
How the business works
- Profit margin
- −282%
- Profit ÷ revenue.
- Gross margin
- 90.3%
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £9.6k
- Revenue ÷ average employees.
- Profit per employee
- −£27k
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 4237%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 302.9%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 25.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▼12%
- Now £4.5m
- Cash at bank
- ▲83%
- Now £136k
- Headcount
- ▲5%
- Now 23
- Deferred income
- ▲168%
- Now £668k
- Fixed assets
- ▼16%
- Now £9.3m
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Ownership chain
- Kernel Equityco Limitedultimate parent75–100%
- Kernel Bidco Limited75–100%
- Kernel Limitedthis company
Bands show the share of ownership each company holds in the one below it.
Subsidiaries (2)
- Granite Midco LimitedRev. — · Profit −£2.9k
- Granite Trustee 1 LimitedFigures not disclosed
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- Job Vibe LtdBirmingham · Other activities of employment placement agencies
- Revenue
- £224k
- Profit
- £443
- Staff
- 1
- First Point Recruitment LtdFareham · Other activities of employment placement agencies
- Revenue
- £216k
- Profit
- £173k
- Staff
- 1
- The Animal Talent LtdLondon · Other activities of employment placement agencies
- Revenue
- £202k
- Profit
- £116k
- Staff
- 0
- Accel Services LimitedEpsom · Other activities of employment placement agencies
- Revenue
- £248k
- Profit
- £1.8k
- Staff
- 12
- Match Talent LimitedThames Ditton · Other activities of employment placement agencies
- Revenue
- £249k
- Profit
- £145k
- Staff
- 1
- Recruit for Spouses Academy C.I.C.Gainsborough · Other activities of employment placement agencies
- Revenue
- £257k
- Profit
- £14.4k
- Staff
- 8
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£622k), from the Companies House accounts bulk data published Aug 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.