Pandox Heathrow T4 Propco Limited
Registered name: PANDOX HEATHROW T4 PROPCO LIMITED
Pandox Heathrow T4 Propco Limited made £4.2m revenue and a £4.5m loss in the year to 31 Dec 2025.
Pandox Heathrow T4 Propco Limited’s revenue fell 1% to £4.2m in the year to 31 Dec 2025, with a loss of £4.5m and 0 employees. The company is classified under “other business support service activities” and is based in London; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- London, London
- Age
- 8 yrs · since 2018
- Type
- Private Limited Company
Pass-through vehicle. This looks like a holding, staffing or umbrella company. Its revenue and profit may largely pass through to or from other entities, so the figures may not reflect a standalone operating business. It is excluded from our opportunity lists.
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&Lread from filing text | Full P&Lread from filing text | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £2.2m | £3.9m | £4.2m | £4.2m |
| Operating profit | −£1.4m | −£12.4m | £8.5m | −£1.1m |
| Profit before tax | −£1.7m | −£12.9m | £4.4m | −£4.6m |
| Profit after tax | −£2.1m | −£13.7m | £4.8m | −£4.5m |
| Profit (best available) | −£2.1m | −£13.7m | £4.8m | −£4.5m |
| Employees (average) | — | 0 | 0 | 0 |
| Ratios | ||||
| Profit margin | −93.3% | −353.5% | 113.7% | −107.9% |
| Growth (year on year) | ||||
| Revenue growth | — | ▲75.8% | ▲9.4% | ▼1.1% |
| Profit growth | — | — | — | ▼194% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £587k | £142k | £587k | £1.7m |
| Net assets | −£2.1m | −£15.8m | −£205k | −£4.7m |
| Current assets | £1.3m | £693k | £1.8m | £2.5m |
| Debtors | £691k | £551k | £1.2m | £747k |
| Deferred income | £16.1k | £25.1k | £20.7k | £32.8k |
| Source | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jul 2024 | FullAccounts · bulk data Jun 2025 | FullAccounts · bulk data Jul 2026 |
How the business works
- Profit margin
- −107.9%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- —
- Revenue ÷ average employees.
- Profit per employee
- —
- Profit ÷ average employees.
- Cash conversion
- —
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- —
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- 0.8%
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 17.8%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- —
- Now −£4.7m
- Cash at bank
- ▲190%
- Now £1.7m
- Headcount
- —
- Now 0
- Deferred income
- ▲58%
- Now £32.8k
- Fixed assets
- —
- Now —
Deferred income is reported together with accruals in this filing (“accruals and deferred income”), so it is an approximate signal only.
Group structure
Minority corporate shareholders
- Pandox Aktiebolag (Publ) (registered outside the UK register)
From the Persons with Significant Control register (corporate controllers only).
Similar profitable businesses
- TTG Technology (Europe) LimitedChippenham · Other business support service activities n.e.c.
- Revenue
- £4.2m
- Profit
- £737k
- Staff
- 5
- Brooks Sports LimitedBirmingham · Other business support service activities n.e.c.
- Revenue
- £4.1m
- Profit
- £300k
- Staff
- 23
- Amphora Trading LtdColchester · Other business support service activities n.e.c.
- Revenue
- £4.1m
- Profit
- £595k
- Staff
- 94
- Cer Net.works Management LimitedMilton Keynes · Other business support service activities n.e.c.
- Revenue
- £4.3m
- Profit
- £279k
- Staff
- 26
- Redsquid Communications LtdBorehamwood · Other business support service activities n.e.c.
- Revenue
- £4.3m
- Profit
- £4.9k
- Staff
- 37
- Littlebourne House LimitedCanterbury · Other business support service activities n.e.c.
- Revenue
- £4.3m
- Profit
- £549k
- Staff
- 66
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit −£4.5m), from the Companies House accounts bulk data published Jul 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.