Delinea UK Limited
Registered name: DELINEA UK LIMITED
Delinea UK Limited made £15.9m revenue and £739k profit in the year to 31 Dec 2025.
Delinea UK Limited’s revenue grew 14% to £15.9m in the year to 31 Dec 2025, with £739k profit and 85 employees. The company is classified under “other information technology service activities” and is based in Cheltenham; we hold 4 years of its filed accounts.
- Status
- Active
- Location
- Cheltenham, South West
- Age
- 8 yrs · since 2018
- Type
- Private Limited Company
Key figures
Badges are automated estimates derived from the filed figures — not statements of fact about the company.
Financial history
| Year to | 31 Dec 2022 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2025 |
|---|---|---|---|---|
| Disclosure | Full P&L | Full P&L | Full P&L | Full P&L |
| Profit & loss | ||||
| Revenue (turnover) | £13.7m | £11.2m | £13.9m | £15.9m |
| Operating profit | £883k | £732k | £857k | £1m |
| Profit before tax | £883k | £741k | £860k | £1m |
| Profit after tax | £647k | £516k | £618k | £739k |
| Profit (best available) | £647k | £516k | £618k | £739k |
| Staff costs | £9.3m | £8.2m | — | — |
| Employees (average) | 82 | 68 | 80 | 85 |
| Ratios | ||||
| Profit margin | 4.7% | 4.6% | 4.4% | 4.7% |
| Revenue per employee | £167k | £165k | £174k | £187k |
| Profit per employee | £7.9k | £7.6k | £7.7k | £8.7k |
| Cash conversion | 22.9% | −110.5% | −60% | 13.9% |
| Growth (year on year) | ||||
| Revenue growth | — | ▼17.7% | ▲24.1% | ▲13.8% |
| Profit growth | — | ▼20.3% | ▲19.8% | ▲19.6% |
| Headcount growth | — | ▼17.1% | ▲17.6% | ▲6.3% |
| Balance sheet — indirect signals, not revenue | ||||
| Cash at bank | £191k | £660k | £761k | £412k |
| Net assets | £2.1m | £2.9m | £3.8m | £4.8m |
| Fixed assets | £46.1k | £57.1k | £91.3k | £161k |
| Current assets | £3.2m | £4m | £4.9m | £7m |
| Debtors | £3m | £3.4m | £4.1m | £6.6m |
| Cash from operations | £203k | −£809k | −£514k | £142k |
| Source | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2024 | FullAccounts · bulk data Dec 2025 | FullAccounts · bulk data Sep 2026 |
How the business works
- Profit margin
- 4.7%
- Profit ÷ revenue.
- Gross margin
- —
- Gross profit ÷ revenue. High for software and services.
- Revenue per employee
- £187k
- Revenue ÷ average employees.
- Profit per employee
- £8.7k
- Profit ÷ average employees.
- Cash conversion
- 13.9%
- Cash generated from operations ÷ operating profit. Needs a cash-flow statement.
- Fixed assets ÷ revenue
- 1%
- Capital intensity. Low = capital-light, cheaper to start.
- Deferred income ÷ revenue
- —
- Customers paying upfront (subscriptions, deposits). Approximate when combined with accruals.
- Debtors ÷ revenue
- 41.4%
- Money owed by customers. Low = customers pay quickly.
Balance-sheet signals
Year-on-year changes in filed balance-sheet items. They can hint at momentum (or investment) but are not revenue or profit and must not be read as such.
- Net assets
- ▲27%
- Now £4.8m
- Cash at bank
- ▼46%
- Now £412k
- Headcount
- ▲6%
- Now 85
- Deferred income
- —
- Now —
- Fixed assets
- ▲76%
- Now £161k
Similar profitable businesses
- Cameo Computer Services (UK) LimitedBroughton Astley · Other information technology service activities
- Revenue
- £15.8m
- Profit
- £4.3m
- Staff
- 91
- Azego TS LimitedReading · Other information technology service activities
- Revenue
- £15.8m
- Profit
- £192k
- Staff
- 35
- Resulting LimitedWarrington · Other information technology service activities
- Revenue
- £15.7m
- Profit
- £1.4m
- Staff
- 86
- Box Technologies LimitedThame · Other information technology service activities
- Revenue
- £15.7m
- Profit
- £505k
- Staff
- 53
- Premia Solutions LimitedLondon · Other information technology service activities
- Revenue
- £16.1m
- Profit
- £5.3m
- Staff
- 114
- Formel D (UK) LimitedBirmingham · Other information technology service activities
- Revenue
- £16.1m
- Profit
- £617k
- Staff
- 321
Sources
Latest figures from FullAccounts for the year to 31 Dec 2025 (profit £739k), from the Companies House accounts bulk data published Sep 2026. Spotted an error? Request a correction.
Contains public sector information from Companies House licensed under the Open Government Licence v3.0. Data from Companies House, © Crown copyright. View the licence.